HKD 0.08
(9.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 891.24 Million | 926.65 Million | 989.74 Million | 977.41 Million | 1.12 Billion | 1.19 Billion |
Cost of Revenue | 224.01 Million | 181.36 Million | 167.44 Million | 154.81 Million | 329.29 Million | 249.82 Million |
Gross Profit | 667.23 Million | 745.29 Million | 822.3 Million | 822.59 Million | 794.11 Million | 949.55 Million |
Operating Expenses | 145.91 Million | 158.62 Million | 115.56 Million | 110.37 Million | 169 Million | 424.1 Million |
Selling, General and Administrative Expenses | 145.91 Million | 158.62 Million | 115.56 Million | 110.37 Million | 169 Million | 297.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.75 Billion | - | - | - | - | - |
Cost and Expenses | 369.92 Million | 339.98 Million | 283 Million | 265.18 Million | 498.3 Million | 673.92 Million |
Operating Income | 521.31 Million | 586.66 Million | 706.73 Million | 712.22 Million | 625.1 Million | 539.31 Million |
Interest Expense | 287.36 Million | 212.03 Million | 150.49 Million | 159.77 Million | 250.07 Million | 200.78 Million |
Income Tax Expense | -78.34 Million | 21.93 Million | -44.41 Million | 9.06 Million | -10.48 Million | 17.37 Million |
Earnings before Tax | -2.32 Billion | -191.62 Million | -790.61 Million | 628.69 Million | 371.18 Million | 357.64 Million |
Net Income | -2.24 Billion | -212.79 Million | -746.38 Million | 621.5 Million | 383.01 Million | 339.73 Million |
Earnings Per Share Basic | -1.11 | -0.11 | -0.37 | 0.31 | 0.19 | 0.07 |
Earnings Per Share Diluted | -1.11 | -0.11 | -0.37 | 0.14 | 0.08 | 0.07 |
Weighted Average Shares Outstanding | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 4.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.01 Billion | 2.01 Billion | 4.71 Billion | 4.71 Billion | 4.71 Billion |
Gross Margin | 0.75 | 0.80 | 0.83 | 0.84 | 0.71 | 0.79 |
EBIT Margin | 0.71 | 0.76 | 0.84 | 0.86 | 0.68 | 0.54 |
Profit Margin | -2.52 | -0.23 | -0.75 | 0.64 | 0.34 | 0.28 |
EBITDA | -2.02 Billion | 104.82 Million | -533.97 Million | 901.53 Million | 737.41 Million | 652.28 Million |
Earnings Before Tax Margin | 0.58 | 0.63 | 0.71 | 0.73 | 0.56 | 0.45 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 891.24 Million | 416.98 Million | 474.26 Million | 926.65 Million | 463.13 Million | 463.52 Million |
Cost of Revenue | 224.01 Million | 112.06 Million | 111.95 Million | 181.36 Million | 88.59 Million | 92.76 Million |
Gross Profit | 667.23 Million | 304.92 Million | 362.31 Million | 745.29 Million | 374.53 Million | 370.76 Million |
Operating Expenses | 145.91 Million | 81.83 Million | 64.08 Million | 158.62 Million | 78.63 Million | 79.98 Million |
Selling, General and Administrative Expenses | - | 81.83 Million | 64.08 Million | - | 78.63 Million | 79.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.77 Billion | - | - | - | - |
Cost and Expenses | 369.92 Million | 193.89 Million | 176.03 Million | 339.98 Million | 167.23 Million | 172.74 Million |
Operating Income | 521.31 Million | 223.09 Million | 298.22 Million | 586.66 Million | 295.89 Million | 290.77 Million |
Interest Expense | 287.36 Million | 141.83 Million | 185.48 Million | 212.03 Million | 115.61 Million | 96.41 Million |
Income Tax Expense | -78.34 Million | -70.08 Million | -8.26 Million | 21.93 Million | 39.6 Million | -17.67 Million |
Earnings before Tax | -2.32 Billion | -1.93 Billion | -391.66 Million | -191.62 Million | -78.88 Million | -112.74 Million |
Net Income | -2.24 Billion | -1.87 Billion | -371.45 Million | -212.79 Million | -117.02 Million | -95.76 Million |
Earnings Per Share Basic | - | -0.93 | -0.18 | - | -0.06 | -0.05 |
Earnings Per Share Diluted | - | -0.93 | -0.18 | - | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Gross Margin | 0.75 | 0.73 | 0.76 | 0.80 | 0.81 | 0.80 |
EBIT Margin | - | 0.66 | 0.75 | - | 0.76 | 0.76 |
Profit Margin | -2.52 | -4.50 | -0.78 | -0.23 | -0.25 | -0.21 |
EBITDA | - | 277.06 Million | 353.47 Million | - | 352.86 Million | 351.08 Million |
Earnings Before Tax Margin | 0.58 | 0.54 | 0.63 | 0.63 | 0.64 | 0.63 |
4DS
601328
OJC
FMBL
AZO
600267