The Original Juice Co. Ltd (OJC.AX)
AUD 0.18
(0.0%)
AUD 0.18
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 49.44 Million | 42.48 Million | 35.38 Million | 34.02 Million | 34.81 Million | 29.27 Million |
| Cost of Revenue | 47.7 Million | 38.89 Million | 23.97 Million | 24.33 Million | 29.73 Million | 20.81 Million |
| Gross Profit | 1.74 Million | 3.58 Million | 11.4 Million | 9.69 Million | 5.08 Million | 8.45 Million |
| Operating Expenses | 1.88 Million | 1.61 Million | 13.73 Million | 11.38 Million | 13.83 Million | 17.8 Million |
| Selling, General and Administrative Expenses | 8.23 Million | 1.61 Million | 7.8 Million | 5.58 Million | 7.88 Million | 8.13 Million |
| Research and Development Expenses | - | 187.96 Thousand | 199.28 Thousand | 953.36 Thousand | 415.54 Thousand | 1.17 Million |
| Other Expenses | 3.08 Million | 27.09 Thousand | 307 Thousand | 805.48 Thousand | 1.04 Million | 1.81 Million |
| Cost and Expenses | 49.44 Million | 40.51 Million | 37.7 Million | 35.71 Million | 43.56 Million | 38.61 Million |
| Operating Income | -4.89 Million | 1.97 Million | -2.56 Million | -1.45 Million | -8.27 Million | -7.51 Million |
| Interest Expense | 1.55 Million | 1.05 Million | 264.47 Thousand | 641.89 Thousand | 714.81 Thousand | 840.39 Thousand |
| Income Tax Expense | - | -5.00 | 571.47 Thousand | 105.63 Thousand | 158.44 Thousand | 1.3 Million |
| Earnings before Tax | -6.41 Million | -2.81 Million | -2.82 Million | -2.06 Million | -9.45 Million | -14.44 Million |
| Net Income | -6.41 Million | -2.81 Million | -2.82 Million | -2.16 Million | -9.61 Million | -15.75 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | -0.13 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | -0.13 |
| Weighted Average Shares Outstanding | 276.38 Million | 238.07 Million | 236.69 Million | 202.5 Million | 160.75 Million | 121.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 276.38 Million | 238.07 Million | 236.69 Million | 202.5 Million | 160.75 Million | 121.07 Million |
| Gross Margin | 0.04 | 0.08 | 0.32 | 0.28 | 0.15 | 0.29 |
| EBIT Margin | -0.03 | 0.12 | 0.01 | 0.04 | -0.16 | -0.19 |
| Profit Margin | -0.13 | -0.07 | -0.08 | -0.06 | -0.28 | -0.54 |
| EBITDA | -1.69 Million | 1.22 Million | 188.87 Thousand | 1.3 Million | -6.04 Million | -11.55 Million |
| Earnings Before Tax Margin | -0.10 | 0.05 | -0.07 | -0.04 | -0.24 | -0.26 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 49.44 Million | 26.81 Million | 22.63 Million | 11.31 Million | 42.48 Million | 23.19 Million |
| Cost of Revenue | 47.7 Million | 25.42 Million | 22.28 Million | 8.48 Million | 38.89 Million | 21.37 Million |
| Gross Profit | 1.74 Million | 1.38 Million | 354.59 Thousand | 2.83 Million | 3.58 Million | 1.82 Million |
| Operating Expenses | 1.88 Million | 595.58 Thousand | 1.29 Million | 4.18 Million | 1.61 Million | 953.35 Thousand |
| Selling, General and Administrative Expenses | - | 595.58 Thousand | 1.29 Million | 3.39 Million | - | 953.35 Thousand |
| Research and Development Expenses | - | - | 46.99 Thousand | 46.99 Thousand | - | 49.34 Thousand |
| Other Expenses | - | - | - | - | 27.09 Thousand | - |
| Cost and Expenses | 49.59 Million | 26.01 Million | 23.57 Million | 12.66 Million | 40.51 Million | 22.32 Million |
| Operating Income | -144.91 Thousand | 792.54 Thousand | -937.45 Thousand | -1.35 Million | 1.97 Million | 870.48 Thousand |
| Interest Expense | 1.55 Million | 871.82 Thousand | 683.56 Thousand | - | 1.05 Million | 627.76 Thousand |
| Income Tax Expense | -4.00 | -1.00 | -3.00 | - | -5.00 | -1.00 |
| Earnings before Tax | -6.41 Million | -3.03 Million | -3.37 Million | -1.68 Million | -2.81 Million | -1.65 Million |
| Net Income | -6.41 Million | -3.03 Million | -3.37 Million | -1.68 Million | -2.81 Million | -1.65 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 276.38 Million | 303.5 Million | 255.83 Million | 255.83 Million | 238.07 Million | 244.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 276.38 Million | 303.5 Million | 255.83 Million | 255.83 Million | 238.07 Million | 244.59 Million |
| Gross Margin | 0.04 | 0.05 | 0.02 | 0.25 | 0.08 | 0.08 |
| EBIT Margin | - | 0.09 | 0.03 | -0.07 | - | 0.10 |
| Profit Margin | -0.13 | -0.11 | -0.15 | -0.15 | -0.07 | -0.07 |
| EBITDA | - | 2.37 Million | 645.81 Thousand | -823.97 Thousand | - | 2.37 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | -0.04 | -0.12 | 0.05 | 0.04 |
MGRO
CLA-B
TINLF
0292
4DS
601328