AUD 0.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.23 Million | 35.29 Million | 35.09 Million | 39.58 Million | 42.34 Million | 34.86 Million |
Total Current Assets | 9.12 Million | 7.58 Million | 6.27 Million | 8.77 Million | 8.51 Million | 9.15 Million |
Cash And Short Term Investments | 1.31 Million | 1.56 Million | 909.96 Thousand | 4.41 Million | 2.93 Million | 3.04 Million |
Cash and Cash Equivalents | 1.31 Million | 1.56 Million | 909.96 Thousand | 4.41 Million | 2.93 Million | 3.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.9 Million | 2.37 Million | 1.6 Million | 1.37 Million | 1.96 Million | 3.4 Million |
Inventory | 4.69 Million | 3.61 Million | 3.71 Million | 2.85 Million | 3.48 Million | 2.61 Million |
Other Current Assets | 212.12 Thousand | 37.4 Thousand | 46.72 Thousand | 133.63 Thousand | 129.45 Thousand | 87.82 Thousand |
Total Non-Current Assets | 28.1 Million | 27.7 Million | 28.81 Million | 30.81 Million | 33.83 Million | 25.7 Million |
Net PPE | 17.78 Million | 17.82 Million | 19.02 Million | 21.04 Million | 23.17 Million | 17.08 Million |
Good Will And Intangible Assets | 7.57 Million | 7.14 Million | 6.68 Million | 6.3 Million | 6.65 Million | 5.97 Million |
Good Will | - | - | - | - | - | 702.26 Thousand |
Intangible Assets | 7.57 Million | 7.14 Million | 6.68 Million | 6.3 Million | 6.65 Million | 5.26 Million |
Long-Term Investments | -7.57 Million | 23.61 Million | 24.73 Million | 26.74 Million | -1.00 | -1095.00 |
Tax Assets | 2.73 Million | 2.73 Million | 3.11 Million | 3.45 Million | 4 Million | 2.64 Million |
Other Non Current Assets | 7.57 Million | -23.61 Million | -24.73 Million | -26.74 Million | 2.00 | 1095.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 27.81 Million | 24.45 Million | 22.37 Million | 24.12 Million | 32.16 Million | 21.09 Million |
Total Current Liabilities | 16.59 Million | 12.07 Million | 8.14 Million | 13.36 Million | 20.42 Million | 18.4 Million |
Account Payables | 9.15 Million | 5.87 Million | 5.03 Million | 4.32 Million | 8.78 Million | 4.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.14 Million | 3.95 Million | 1.52 Million | 6.78 Million | 7.91 Million | 7.57 Million |
Deferred Revenue | - | - | - | - | 3.72 Million | - |
Other Current Liabilities | 1.29 Million | 2.23 Million | 1.58 Million | 2.26 Million | 1.00 | 6.31 Million |
Total Non Current Liabilities | 11.22 Million | 12.38 Million | 14.22 Million | 10.76 Million | 11.74 Million | 2.68 Million |
Long-Term Debt | 1.66 Million | 2.84 Million | 10.98 Million | 7.3 Million | 7.68 Million | - |
Deferred Revenue Non Current | 6.6 Million | 6.6 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 222.32 Thousand | 195.11 Thousand | 128.92 Thousand | 2434.00 | 55.48 Thousand | 34.17 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.41 Million | 10.84 Million | 12.71 Million | 15.45 Million | 10.17 Million | 13.77 Million |
Stock Holders Equity | 9.41 Million | 10.84 Million | 12.71 Million | 15.45 Million | 10.17 Million | 13.77 Million |
Common Stock | 59.69 Million | 54.57 Million | 53.71 Million | 53.84 Million | 46.8 Million | 41.4 Million |
Retained Earnings | -60.3 Million | -53.89 Million | -51.07 Million | -48.25 Million | -46.08 Million | -36.47 Million |
Accumulated other comprehensive income | 1.01 Million | 10.16 Million | 10.08 Million | 9.86 Million | 9.46 Million | 8.84 Million |
Common Stock Equity | 9.41 Million | 10.84 Million | 12.71 Million | 15.45 Million | 10.17 Million | 13.77 Million |
Capital Lease Obligation | 6.6 Million | 6.6 Million | 7.3 Million | 7.68 Million | 8.01 Million | - |
Total Investments | -7.57 Million | 23.61 Million | 24.73 Million | 26.74 Million | -1.00 | -1095.00 |
Total Debt | 14.41 Million | 13.4 Million | 12.51 Million | 14.08 Million | 15.59 Million | 7.57 Million |
Net Debt | 13.09 Million | 11.83 Million | 11.6 Million | 9.67 Million | 12.66 Million | 4.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 37.23 Million | 37.23 Million | 37.28 Million | 37.28 Million | 35.09 Million | 35.29 Million |
Total Current Assets | 9.12 Million | 9.12 Million | 9.76 Million | 9.76 Million | 6.27 Million | 7.58 Million |
Cash And Short Term Investments | 1.31 Million | 1.31 Million | 2.37 Million | 2.37 Million | 909.96 Thousand | 1.56 Million |
Cash and Cash Equivalents | 1.31 Million | 1.31 Million | 2.37 Million | 2.37 Million | 909.96 Thousand | 1.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.9 Million | 2.9 Million | 3.05 Million | 3.05 Million | 1.6 Million | 2.37 Million |
Inventory | 4.69 Million | 4.69 Million | 4.08 Million | 4.08 Million | 3.71 Million | 3.61 Million |
Other Current Assets | 212.12 Thousand | 212.12 Thousand | 246.48 Thousand | 246.48 Thousand | 46.72 Thousand | 37.4 Thousand |
Total Non-Current Assets | 28.1 Million | 28.1 Million | 27.52 Million | 27.52 Million | 28.81 Million | 27.7 Million |
Net PPE | 17.78 Million | 17.78 Million | 17.53 Million | 15.23 Million | 19.02 Million | 17.82 Million |
Good Will And Intangible Assets | - | 7.57 Million | 8.08 Million | 8.08 Million | 6.68 Million | 7.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.57 Million | 8.08 Million | 8.08 Million | 6.68 Million | 7.14 Million |
Long-Term Investments | - | -7.57 Million | -4.88 Million | - | 23.61 Million | 23.61 Million |
Tax Assets | 2.73 Million | 2.73 Million | 2.58 Million | - | 3.11 Million | 2.73 Million |
Other Non Current Assets | 7.57 Million | 7.57 Million | 4.19 Million | 4.19 Million | -23.61 Million | -23.61 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 27.81 Million | 27.81 Million | 24.7 Million | 24.7 Million | 22.37 Million | 24.45 Million |
Total Current Liabilities | 16.59 Million | 16.59 Million | 13.14 Million | 13.14 Million | 8.14 Million | 12.07 Million |
Account Payables | 9.15 Million | 9.15 Million | 7.81 Million | 7.81 Million | 5.03 Million | 5.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.14 Million | 6.14 Million | 4.63 Million | 3.91 Million | 1.52 Million | 3.95 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 1.29 Million | 1.29 Million | 703.38 Thousand | 1.41 Million | 1.58 Million | 2.23 Million |
Total Non Current Liabilities | 11.22 Million | 11.22 Million | 11.55 Million | 11.55 Million | 14.22 Million | 12.38 Million |
Long-Term Debt | 1.66 Million | 1.66 Million | 2.29 Million | 8.76 Million | 10.98 Million | 2.84 Million |
Deferred Revenue Non Current | 6.6 Million | 6.6 Million | 6.46 Million | - | - | 6.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 222.32 Thousand | 222.32 Thousand | 198.96 Thousand | 2.78 Million | 128.92 Thousand | 195.11 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.41 Million | 9.41 Million | 12.58 Million | 12.58 Million | 12.71 Million | 10.84 Million |
Stock Holders Equity | 9.41 Million | 9.41 Million | 12.58 Million | 12.58 Million | 12.71 Million | 10.84 Million |
Common Stock | 59.69 Million | 59.69 Million | 59.69 Million | 59.69 Million | 53.71 Million | 54.57 Million |
Retained Earnings | -60.3 Million | -60.3 Million | -57.27 Million | -57.27 Million | -51.07 Million | -53.89 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 1.14 Million | 10.16 Million | 10.08 Million | 10.16 Million |
Common Stock Equity | 9.41 Million | 9.41 Million | 12.58 Million | 12.58 Million | 12.71 Million | 10.84 Million |
Capital Lease Obligation | 6.6 Million | 6.6 Million | 6.46 Million | 7.18 Million | 7.3 Million | 6.6 Million |
Total Investments | - | -7.57 Million | -4.88 Million | - | 23.61 Million | 23.61 Million |
Total Debt | 14.41 Million | 14.41 Million | 13.39 Million | 12.68 Million | 12.51 Million | 13.4 Million |
Net Debt | 13.09 Million | 13.09 Million | 11.01 Million | 10.3 Million | 11.6 Million | 11.83 Million |
MGRO
CLA-B
TINLF
0292
4DS
601328