AUD 0.06
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.37 Million | 5.85 Million | 5.69 Million | 4.97 Million | 3.15 Million | 2.53 Million |
Total Current Assets | 8.03 Million | 5.66 Million | 5.28 Million | 4.36 Million | 2.56 Million | 2.22 Million |
Cash And Short Term Investments | 7.88 Million | 5.59 Million | 5.23 Million | 4.29 Million | 2.5 Million | 2.16 Million |
Cash and Cash Equivalents | 7.88 Million | 5.59 Million | 5.23 Million | 4.29 Million | 2.5 Million | 2.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.72 Thousand | - | 16 Thousand | 16 Thousand | 5478.00 | 5868.00 |
Inventory | - | - | -16 Thousand | - | - | -5868.00 |
Other Current Assets | 54.99 Thousand | 61.53 Thousand | 55.2 Thousand | 46.72 Thousand | 49.67 Thousand | 53.15 Thousand |
Total Non-Current Assets | 339.89 Thousand | 191.67 Thousand | 408.64 Thousand | 615.35 Thousand | 587.83 Thousand | 318.16 Thousand |
Net PPE | 339.89 Thousand | 191.67 Thousand | 408.64 Thousand | 615.35 Thousand | 587.83 Thousand | 318.16 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -191.67 Thousand | -408.64 Thousand | -615.35 Thousand | -587.83 Thousand | -318.16 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 413.01 Thousand | 193.91 Thousand | 290.02 Thousand | 1.03 Million | 1.53 Million | 135.53 Thousand |
Total Current Liabilities | 269.97 Thousand | 193.91 Thousand | 238.03 Thousand | 874.63 Thousand | 1.25 Million | 135.53 Thousand |
Account Payables | 42.93 Thousand | 35.13 Thousand | 29.14 Thousand | 735.1 Thousand | 935.71 Thousand | 121.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 122.82 Thousand | 53.96 Thousand | 120.31 Thousand | 100.91 Thousand | 99.5 Thousand | - |
Deferred Revenue | 55.93 Thousand | - | - | - | - | - |
Other Current Liabilities | 48.27 Thousand | 104.81 Thousand | 88.57 Thousand | 38.61 Thousand | 217.65 Thousand | 14.23 Thousand |
Total Non Current Liabilities | 143.04 Thousand | - | 51.98 Thousand | 158.18 Thousand | 283.19 Thousand | - |
Long-Term Debt | - | - | 51.98 Thousand | 158.18 Thousand | 283.19 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.04 Thousand | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 7.95 Million | 5.65 Million | 5.4 Million | 3.94 Million | 1.61 Million | 2.4 Million |
Stock Holders Equity | 7.95 Million | 5.65 Million | 5.4 Million | 3.94 Million | 1.61 Million | 2.4 Million |
Common Stock | 66.91 Million | 59.85 Million | 54.82 Million | 47.92 Million | 40.08 Million | 36.02 Million |
Retained Earnings | -65.43 Million | -59.98 Million | -55.02 Million | -48.3 Million | -41.67 Million | -37.68 Million |
Accumulated other comprehensive income | 6.47 Million | 5.79 Million | 5.61 Million | 4.32 Million | 3.2 Million | 4.06 Million |
Common Stock Equity | 7.95 Million | 5.65 Million | 5.4 Million | 3.94 Million | 1.61 Million | 2.4 Million |
Capital Lease Obligation | 251.23 Thousand | 53.96 Thousand | 51.98 Thousand | 158.18 Thousand | 283.19 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 251.23 Thousand | 53.96 Thousand | 172.3 Thousand | 259.09 Thousand | 382.69 Thousand | - |
Net Debt | -7.63 Million | -5.54 Million | -5.06 Million | -4.03 Million | -2.12 Million | -2.16 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.37 Million | 8.37 Million | 11.01 Million | 5.85 Million | 5.85 Million | 3.8 Million |
Total Current Assets | 8.03 Million | 8.03 Million | 10.58 Million | 5.66 Million | 5.66 Million | 3.52 Million |
Cash And Short Term Investments | 7.88 Million | 7.88 Million | 10.32 Million | 5.59 Million | 5.59 Million | 3.35 Million |
Cash and Cash Equivalents | 7.88 Million | 7.88 Million | 10.32 Million | 5.59 Million | 5.59 Million | 3.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.72 Thousand | 91.72 Thousand | 120.58 Thousand | - | - | 10.29 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 54.99 Thousand | 54.99 Thousand | 145.53 Thousand | 61.53 Thousand | 61.53 Thousand | 152.1 Thousand |
Total Non-Current Assets | 339.89 Thousand | 339.89 Thousand | 423.53 Thousand | 191.67 Thousand | 191.67 Thousand | 288 Thousand |
Net PPE | 339.89 Thousand | 339.89 Thousand | 423.53 Thousand | 191.67 Thousand | 191.67 Thousand | 288 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -191.67 Thousand | -191.67 Thousand | -288 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 413.01 Thousand | 413.01 Thousand | 435.51 Thousand | 193.91 Thousand | 193.91 Thousand | 653.17 Thousand |
Total Current Liabilities | 269.97 Thousand | 269.97 Thousand | 246.04 Thousand | 193.91 Thousand | 193.91 Thousand | 653.17 Thousand |
Account Payables | 42.93 Thousand | 42.93 Thousand | 59.27 Thousand | 35.13 Thousand | 35.13 Thousand | 374.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 122.82 Thousand | 122.82 Thousand | 112.71 Thousand | 53.96 Thousand | 53.96 Thousand | 115.62 Thousand |
Deferred Revenue | - | 55.93 Thousand | 1.00 | - | - | - |
Other Current Liabilities | 104.21 Thousand | 48.27 Thousand | 74.05 Thousand | 104.81 Thousand | 104.81 Thousand | 163.01 Thousand |
Total Non Current Liabilities | 143.04 Thousand | 143.04 Thousand | 189.46 Thousand | - | - | - |
Long-Term Debt | - | - | 189.46 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.04 Thousand | 143.04 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.95 Million | 7.95 Million | 10.57 Million | 5.65 Million | 5.65 Million | 3.15 Million |
Stock Holders Equity | 7.95 Million | 7.95 Million | 10.57 Million | 5.65 Million | 5.65 Million | 3.15 Million |
Common Stock | 66.91 Million | 66.91 Million | 66.3 Million | 59.85 Million | 59.85 Million | 54.92 Million |
Retained Earnings | -65.43 Million | -65.43 Million | -61.76 Million | -59.98 Million | -59.98 Million | -57.4 Million |
Accumulated other comprehensive income | 6.47 Million | 6.47 Million | 6.04 Million | 5.79 Million | 5.79 Million | 5.63 Million |
Common Stock Equity | 7.95 Million | 7.95 Million | 10.57 Million | 5.65 Million | 5.65 Million | 3.15 Million |
Capital Lease Obligation | 128.4 Thousand | 251.23 Thousand | 189.46 Thousand | 53.96 Thousand | 53.96 Thousand | 115.62 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 251.23 Thousand | 251.23 Thousand | 302.18 Thousand | 53.96 Thousand | 53.96 Thousand | 115.62 Thousand |
Net Debt | -7.63 Million | -7.63 Million | -10.02 Million | -5.54 Million | -5.54 Million | -3.24 Million |
601328
OJC
MGRO
AZO
600267
0292