AUD 0.06
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8050.00 | - | 23.64 Thousand | 206.46 Thousand | 11.09 Thousand | 17.77 Thousand |
Cost of Revenue | - | 189.74 Thousand | 224.81 Thousand | 200.21 Thousand | 176.47 Thousand | 123.25 Thousand |
Gross Profit | 8050.00 | -189.74 Thousand | -201.16 Thousand | 6250.00 | -165.38 Thousand | -105.47 Thousand |
Operating Expenses | 5.44 Million | 5.59 Million | 6.43 Million | 6.55 Million | 5.33 Million | 5.69 Million |
Selling, General and Administrative Expenses | 1.27 Million | 2.11 Million | 2.27 Million | 2.25 Million | 1.55 Million | 2.27 Million |
Research and Development Expenses | 3.59 Million | 3.48 Million | 4.15 Million | 4.29 Million | 3.78 Million | 3.41 Million |
Other Expenses | 578.94 Thousand | -29.16 Thousand | -6260.00 | 116.45 Thousand | 49.51 Thousand | 38.86 Thousand |
Cost and Expenses | 5.44 Million | 5.78 Million | 6.65 Million | 6.75 Million | 5.51 Million | 5.81 Million |
Operating Income | -5.43 Million | -5.78 Million | -6.65 Million | -6.75 Million | -5.51 Million | -5.81 Million |
Interest Expense | 17.9 Thousand | 10.58 Thousand | 22.23 Thousand | 22 Thousand | 14.71 Thousand | - |
Income Tax Expense | - | -5.00 | -2.00 | -1.00 | -1.00 | -48.61 Thousand |
Earnings before Tax | -5.45 Million | -5.79 Million | -6.73 Million | -6.65 Million | -5.46 Million | -5.78 Million |
Net Income | -5.45 Million | -5.79 Million | -6.73 Million | -6.65 Million | -5.46 Million | -5.78 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.73 Billion | 1.52 Billion | 1.3 Billion | 1.3 Billion | 1.13 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.52 Billion | 1.3 Billion | 1.3 Billion | 1.13 Billion | 1.02 Billion |
Gross Margin | 1.00 | - | -8.51 | 0.03 | -14.91 | -5.93 |
EBIT Margin | -654.79 | - | -272.12 | -31.77 | -481.35 | -320.28 |
Profit Margin | -677.11 | - | -284.70 | -32.25 | -493.13 | -325.34 |
EBITDA | -5.27 Million | -5.59 Million | -6.48 Million | -6.43 Million | -5.27 Million | -5.67 Million |
Earnings Before Tax Margin | -674.88 | - | -281.63 | -32.74 | -497.26 | -327.22 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 727.00 | - | 7323.00 | - | - | - |
Cost of Revenue | 91.43 Thousand | 161.76 Thousand | 70.32 Thousand | 189.74 Thousand | 73.56 Thousand | 116.17 Thousand |
Gross Profit | -90.7 Thousand | -161.76 Thousand | -63 Thousand | -189.74 Thousand | -73.56 Thousand | -116.17 Thousand |
Operating Expenses | 3.65 Million | 5.63 Million | 1.78 Million | 5.59 Million | 2.86 Million | 2.63 Million |
Selling, General and Administrative Expenses | 513.47 Thousand | - | 813.14 Thousand | - | 979.45 Thousand | 1.03 Million |
Research and Development Expenses | 2.62 Million | - | 969.26 Thousand | - | 1.88 Million | 1.6 Million |
Other Expenses | 521.69 Thousand | 8050.00 | - | -29.16 Thousand | - | - |
Cost and Expenses | 3.65 Million | 5.79 Million | 1.85 Million | 5.78 Million | 2.93 Million | 2.75 Million |
Operating Income | -3.65 Million | -5.79 Million | -1.85 Million | -5.78 Million | -2.93 Million | -2.75 Million |
Interest Expense | 14.6 Thousand | 17.9 Thousand | 3294.00 | 10.58 Thousand | 3794.00 | 6789.00 |
Income Tax Expense | 4.00 | - | -4.00 | -5.00 | 4.00 | 1.00 |
Earnings before Tax | -3.67 Million | -5.45 Million | -1.78 Million | -5.79 Million | -2.94 Million | -2.84 Million |
Net Income | -3.67 Million | -5.45 Million | -1.78 Million | -5.79 Million | -2.94 Million | -2.84 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.73 Billion | 1.74 Billion | 1.52 Billion | 1.56 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.73 Billion | 1.74 Billion | 1.52 Billion | 1.56 Billion | 1.47 Billion |
Gross Margin | -124.77 | - | -8.60 | - | - | - |
EBIT Margin | -5240.36 | - | -243.40 | - | - | - |
Profit Margin | -5048.60 | - | -243.12 | - | - | - |
EBITDA | -3.8 Million | - | -1.78 Million | - | -2.86 Million | -2.63 Million |
Earnings Before Tax Margin | -5028.51 | - | -253.00 | - | - | - |
601328
OJC
MGRO
AZO
600267
0292