USD 10.15
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 14.74 Million | 9.66 Million | 7.64 Million | 4.35 Million | 3754.94 | 3027.86 |
Cost of Revenue | 14.72 Million | 9.65 Million | 7.64 Million | 4.34 Million | - | - |
Gross Profit | 13.77 Thousand | 8889.00 | 6672.00 | 3704.00 | 3754.94 | 3027.86 |
Operating Expenses | 10.22 Million | 7.89 Million | 5.64 Million | 5.2 Million | 3855.43 | 2705.63 |
Selling, General and Administrative Expenses | 278.64 Thousand | 251.41 Thousand | 233.34 Thousand | 250.83 Thousand | 3166.19 | 2055.62 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.46 Million | - | - | - | - | - |
Cost and Expenses | 10.22 Million | 7892.80 | 5649.82 | 5219.13 | 3855.43 | 2705.63 |
Operating Income | 3.8 Million | 1176.66 | 1111.19 | -1486.95 | -72.45 | 582.74 |
Interest Expense | 4.69 Million | 2.11 Million | 1.83 Million | 980.98 Thousand | - | - |
Income Tax Expense | 851.55 Thousand | 243.54 Thousand | 67.61 Thousand | -271.48 Thousand | -28.04 | 238.23 |
Earnings before Tax | 3.54 Million | 995.23 Thousand | 1.02 Million | -1.51 Million | -100.50 | 322.23 |
Net Income | 2.69 Million | 751.68 Thousand | 954 Thousand | -1.24 Million | -100.50 | 84.01 |
Earnings Per Share Basic | 0.47 | 0.15 | 0.19 | -0.24 | -0.02 | 0.12 |
Earnings Per Share Diluted | 0.47 | 0.14 | 0.19 | -0.24 | -0.02 | 0.12 |
Weighted Average Shares Outstanding | 5.73 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5024.00 | 713.00 |
Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 5.39 Million | 5.08 Million | 5.08 Million | 5024.61 | 713.41 |
Gross Margin | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.00 | -0.00 | 0.00 | -0.01 | -0.09 |
Profit Margin | 0.18 | 0.08 | 0.12 | -0.29 | -0.03 | 0.03 |
EBITDA | - | - | - | - | -28.04 | -260.51 |
Earnings Before Tax Margin | 0.26 | 0.00 | 0.00 | -0.00 | -0.02 | 0.19 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Revenue | 14.74 Million | 9.66 Million | 7.64 Million | 4.35 Million | 3754.94 | 3027.86 |
Cost of Revenue | 14.72 Million | 9.65 Million | 7.64 Million | 4.34 Million | - | - |
Gross Profit | 13.77 Thousand | 8889.00 | 6672.00 | 3704.00 | 3754.94 | 3027.86 |
Operating Expenses | 10.22 Million | 7.89 Million | 5.64 Million | 5.2 Million | 3855.43 | 2705.63 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.22 Thousand | 7892.80 | 5649.82 | 5219.13 | 3855.43 | 2705.63 |
Operating Income | 3809.16 | 1176.66 | 1111.19 | -1486.95 | -72.45 | 582.74 |
Interest Expense | 4.69 Million | 2.11 Million | 1.83 Million | 980.98 Thousand | - | - |
Income Tax Expense | 851.55 Thousand | 243.54 Thousand | 67.61 Thousand | -271.48 Thousand | -28.04 | 238.23 |
Earnings before Tax | 3.54 Million | 995.23 Thousand | 1.02 Million | -1.51 Million | -100.50 | 322.23 |
Net Income | 2.69 Million | 751.68 Thousand | 954 Thousand | -1.24 Million | -100.50 | 84.01 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 5739.00 | 5.08 Million | 5.08 Million | 5.08 Million | 5024.00 | 713.00 |
Weighted Average Shares Outstanding (Diluted) | 5765.06 | 5.39 Million | 5.08 Million | 5.08 Million | 5024.61 | 713.41 |
Gross Margin | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.18 | 0.08 | 0.12 | -0.29 | -0.03 | 0.03 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.19 |
8403
JAWA
ACT
CBNK
3093
PRCT