IDR 108.0
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 896.15 Billion | 971.54 Billion | 843.19 Billion | 461.34 Billion | 723.31 Billion | 745.5 Billion |
Cost of Revenue | 912.11 Billion | 944.24 Billion | 761 Billion | 485.48 Billion | 704.28 Billion | 730.07 Billion |
Gross Profit | -15.96 Billion | 27.29 Billion | 82.19 Billion | -24.14 Billion | 19.02 Billion | 15.43 Billion |
Operating Expenses | 79.82 Billion | 55.84 Billion | 51.53 Billion | 63.21 Billion | 69.67 Billion | 85.32 Billion |
Selling, General and Administrative Expenses | 30.83 Billion | 27.78 Billion | 24.34 Billion | 18.88 Billion | 29.6 Billion | 36.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.46 Billion | 28.05 Billion | 27.19 Billion | 44.33 Billion | 40.07 Billion | -33.21 Billion |
Cost and Expenses | 969.41 Billion | 1000.08 Billion | 812.53 Billion | 548.7 Billion | 773.96 Billion | 815.39 Billion |
Operating Income | -73.25 Billion | -28.54 Billion | 29.51 Billion | -79.64 Billion | -50.65 Billion | -53.94 Billion |
Interest Expense | 246.41 Billion | 165.99 Billion | 231.28 Billion | 225.18 Billion | 239.49 Billion | 207.18 Billion |
Income Tax Expense | 2.69 Billion | 21.19 Billion | -11.16 Billion | -12.43 Billion | -34.11 Billion | -4.15 Billion |
Earnings before Tax | -301.15 Billion | -280.62 Billion | -189.43 Billion | -320.08 Billion | -316.81 Billion | -304.29 Billion |
Net Income | -302.47 Billion | -301.81 Billion | -178.27 Billion | -307.64 Billion | -282.69 Billion | -298.47 Billion |
Earnings Per Share Basic | -59.24 | -79.96 | -47.23 | -81.50 | -74.89 | -79.07 |
Earnings Per Share Diluted | -59.24 | -79.96 | -47.23 | -81.50 | -74.89 | -79.07 |
Weighted Average Shares Outstanding | 5.1 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.1 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion |
Gross Margin | -0.02 | 0.03 | 0.10 | -0.05 | 0.03 | 0.02 |
EBIT Margin | 0.06 | -0.09 | 0.04 | -0.23 | -0.10 | -0.14 |
Profit Margin | -0.34 | -0.31 | -0.21 | -0.67 | -0.39 | -0.40 |
EBITDA | 55.16 Billion | 62.65 Billion | 159.65 Billion | 14.06 Billion | 25.94 Billion | 1.1 Billion |
Earnings Before Tax Margin | -0.08 | -0.03 | 0.04 | -0.17 | -0.07 | -0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 221.99 Billion | 214.78 Billion | 190.93 Billion | 210.79 Billion | 896.15 Billion | 238.63 Billion |
Cost of Revenue | 215.39 Billion | 199.6 Billion | 189.57 Billion | 209.34 Billion | 913 Billion | 233.68 Billion |
Gross Profit | 6.6 Billion | 15.18 Billion | 1.36 Billion | 1.45 Billion | -16.85 Billion | 4.95 Billion |
Operating Expenses | 15.05 Billion | 16.77 Billion | 17.05 Billion | 14.4 Billion | 56.4 Billion | 15.56 Billion |
Selling, General and Administrative Expenses | 13.66 Billion | 7.39 Billion | 13.12 Billion | 14.4 Billion | - | 9.1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.39 Billion | -23.62 Billion | -3.93 Billion | 16.66 Billion | 18.42 Billion | -2.21 Billion |
Cost and Expenses | 230.45 Billion | 216.37 Billion | 206.63 Billion | 223.74 Billion | 969.41 Billion | 249.24 Billion |
Operating Income | -8.45 Billion | 1.31 Billion | -15.69 Billion | -12.94 Billion | -73.25 Billion | -10.84 Billion |
Interest Expense | 49.89 Billion | 45.43 Billion | 45.43 Billion | 39.87 Billion | 163.35 Billion | 40.19 Billion |
Income Tax Expense | -2.21 Billion | -13.09 Billion | 3.9 Billion | 8.49 Billion | 2.69 Billion | -3.46 Billion |
Earnings before Tax | -62.79 Billion | -99.35 Billion | -32.14 Billion | -49.69 Billion | -301.15 Billion | -75.66 Billion |
Net Income | -60.3 Billion | -85.85 Billion | -35.9 Billion | -57.97 Billion | -302.47 Billion | -71.9 Billion |
Earnings Per Share Basic | -3.71 | -5.29 | -2.21 | -13.06 | - | -19.05 |
Earnings Per Share Diluted | -3.71 | -5.29 | -2.21 | -13.06 | - | -19.05 |
Weighted Average Shares Outstanding | 16.23 Billion | 16.23 Billion | 16.24 Billion | 4.44 Billion | 5.1 Billion | 3.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 16.23 Billion | 16.23 Billion | 16.24 Billion | 4.44 Billion | 5.1 Billion | 3.77 Billion |
Gross Margin | 0.03 | 0.07 | 0.01 | 0.01 | -0.02 | 0.02 |
EBIT Margin | 0.06 | -0.12 | 0.06 | 0.06 | - | -0.15 |
Profit Margin | -0.27 | -0.40 | -0.19 | -0.28 | -0.34 | -0.30 |
EBITDA | 14.21 Billion | -25.03 Billion | 10.67 Billion | 12.92 Billion | - | -35.1 Billion |
Earnings Before Tax Margin | -0.04 | 0.01 | -0.08 | -0.06 | -0.08 | -0.05 |
ACT
CHFLF
177A
PRCT
FCPB
8403