USD 26.49
(1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.73 Million | 169.97 Million | 167.32 Million | 145.13 Million | 92.03 Million | 74.28 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 55.73 Million | 169.97 Million | 167.32 Million | 145.13 Million | 92.03 Million | 74.28 Million |
Operating Expenses | 166.5 Million | -105.7 Million | -113.45 Million | -109.99 Million | -69.31 Million | -45.3 Million |
Selling, General and Administrative Expenses | 95.54 Million | 49.11 Million | 81.88 Million | 73.8 Million | 50.16 Million | 42.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -154.82 Million | -195.33 Million | -183.79 Million | -119.48 Million | -86.1 Million |
Cost and Expenses | 161.94 Million | -105.7 Million | -113.45 Million | -109.99 Million | -69.31 Million | -45.3 Million |
Operating Income | 46.22 Million | 64.27 Million | 53.87 Million | 35.13 Million | 22.71 Million | 28.98 Million |
Interest Expense | 41.68 Million | 10.03 Million | 6.55 Million | 13.18 Million | 15.84 Million | 11.23 Million |
Income Tax Expense | 10.35 Million | 12.43 Million | 13.89 Million | 9.31 Million | 5.81 Million | 4.98 Million |
Earnings before Tax | 46.22 Million | 54.23 Million | 53.87 Million | 35.13 Million | 22.71 Million | 17.74 Million |
Net Income | 35.87 Million | 41.8 Million | 39.97 Million | 25.82 Million | 16.89 Million | 12.76 Million |
Earnings Per Share Basic | 2.56 | 2.98 | 2.90 | 1.87 | 1.23 | 1.05 |
Earnings Per Share Diluted | 2.55 | 2.91 | 2.84 | 1.87 | 1.21 | 1.02 |
Weighted Average Shares Outstanding | 14 Million | 14.02 Million | 13.79 Million | 13.79 Million | 13.73 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 14.08 Million | 14.36 Million | 14.08 Million | 13.8 Million | 13.96 Million | 12.46 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.84 | 0.39 | 0.33 | 0.26 | 0.27 | 0.40 |
Profit Margin | 0.64 | 0.25 | 0.24 | 0.18 | 0.18 | 0.17 |
EBITDA | 46.69 Million | 55.66 Million | 55.08 Million | 37.03 Million | 25.06 Million | 18.83 Million |
Earnings Before Tax Margin | 0.83 | 0.38 | 0.32 | 0.24 | 0.25 | 0.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 59.24 Million | 57.5 Million | 54.34 Million | 52.9 Million | 208.17 Million | 43.13 Million |
Cost of Revenue | - | - | 16.22 Million | - | - | - |
Gross Profit | 59.24 Million | 57.5 Million | 38.11 Million | 52.9 Million | 208.17 Million | 43.13 Million |
Operating Expenses | 14.06 Million | 14.27 Million | 14.25 Million | 13.69 Million | 56.33 Million | -30.35 Million |
Selling, General and Administrative Expenses | - | 15.34 Million | 25.26 Million | -6.48 Million | - | 13.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.06 Million | -14.27 Million | -14.25 Million | -13.69 Million | -56.33 Million | -44.33 Million |
Cost and Expenses | 47.22 Million | 46.48 Million | 45 Million | 41.68 Million | 161.94 Million | -30.35 Million |
Operating Income | 12.01 Million | 11.01 Million | 9.33 Million | 39.2 Million | 151.84 Million | 12.78 Million |
Interest Expense | 354 Thousand | 13.55 Million | 13.36 Million | 321 Thousand | 2.05 Million | 10.93 Million |
Income Tax Expense | 2.82 Million | 2.72 Million | 2.06 Million | 2.18 Million | 10.35 Million | 2.99 Million |
Earnings before Tax | 11.49 Million | 10.93 Million | 8.62 Million | 11.21 Million | 46.22 Million | 12.78 Million |
Net Income | 8.67 Million | 8.2 Million | 6.56 Million | 9.03 Million | 35.87 Million | 9.78 Million |
Earnings Per Share Basic | 0.62 | 0.59 | 0.47 | 0.65 | - | 0.70 |
Earnings Per Share Diluted | 0.62 | 0.59 | 0.47 | 0.65 | - | 0.70 |
Weighted Average Shares Outstanding | 13.91 Million | 13.89 Million | 13.91 Million | 13.89 Million | 14 Million | 13.93 Million |
Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 13.89 Million | 13.91 Million | 13.98 Million | 14.08 Million | 14.02 Million |
Gross Margin | 1.00 | 1.00 | 0.70 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | -0.00 | -0.01 | 0.00 | - | 0.30 |
Profit Margin | 0.15 | 0.14 | 0.12 | 0.17 | 0.17 | 0.23 |
EBITDA | 11.49 Million | -83 Thousand | -713 Thousand | 89 Thousand | - | 12.78 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.17 | 0.74 | 0.73 | 0.30 |
3093
PRCT
FCPB
300730
ZODIAC
OYAKC