USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 836.71 Thousand | 1.66 Million | 765.22 Thousand | 98.06 Thousand | 11.02 Thousand | 9771.00 |
Cost of Revenue | 3.57 Million | 26.29 Million | 2.85 Million | 603.49 Thousand | 613.1 Thousand | 216.42 Thousand |
Gross Profit | -2.73 Million | -24.63 Million | -2.08 Million | -505.42 Thousand | -602.07 Thousand | -206.65 Thousand |
Operating Expenses | 25.89 Million | 6.49 Million | 18.85 Million | 8.96 Million | 9.66 Million | 7.94 Million |
Selling, General and Administrative Expenses | 20.49 Million | 4.94 Million | 14.81 Million | 7.89 Million | 8.14 Million | 6.67 Million |
Research and Development Expenses | 1.87 Million | 1.35 Million | 2.29 Million | - | - | - |
Other Expenses | 3.53 Million | -192.47 Thousand | 939.03 Thousand | 103.24 Thousand | -319.63 Thousand | -961.16 Thousand |
Cost and Expenses | 29.46 Million | 32.79 Million | 21.7 Million | 9.56 Million | 9.66 Million | 7.94 Million |
Operating Income | -28.63 Million | -31.12 Million | -20.94 Million | -9.46 Million | -9.65 Million | -7.93 Million |
Interest Expense | - | 772.78 Thousand | - | - | - | - |
Income Tax Expense | - | -8.64 Million | -26.44 Thousand | -31.5 Thousand | -560.28 Thousand | 560.28 Thousand |
Earnings before Tax | -27.77 Million | -31.53 Million | -19.97 Million | -9.33 Million | -9.85 Million | -8.58 Million |
Net Income | -27.77 Million | -22.88 Million | -19.97 Million | -9.33 Million | -9.29 Million | -9.14 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 4.08 Billion | 3.27 Billion | 2.33 Billion | 2.08 Billion | 1.62 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.09 Billion | 3.27 Billion | 2.33 Billion | 2.08 Billion | 1.62 Billion | 1.25 Billion |
Gross Margin | -3.27 | -14.82 | -2.73 | -5.15 | -54.61 | -21.15 |
EBIT Margin | -34.06 | -15.72 | -22.90 | -89.53 | -819.91 | -789.67 |
Profit Margin | -33.19 | -13.76 | -26.11 | -95.18 | -843.20 | -935.58 |
EBITDA | -28.49 Million | -26.71 Million | -17.52 Million | -8.77 Million | -11.43 Million | -8.53 Million |
Earnings Before Tax Margin | -34.22 | -18.72 | -27.37 | -96.55 | -875.51 | -811.82 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.67 Million | 2.35 Million | 76.79 Thousand | 683.11 Thousand | 341.55 Thousand | 1.66 Million |
Cost of Revenue | 12.13 Million | 24.07 Million | 666.84 Thousand | 11.94 Million | 1.11 Million | 26.29 Million |
Gross Profit | -10.46 Million | -21.72 Million | -590.04 Thousand | -11.26 Million | -777 Thousand | -24.63 Million |
Operating Expenses | 4.21 Million | 8.96 Million | 6.44 Million | 5.68 Million | 9.17 Million | 6.49 Million |
Selling, General and Administrative Expenses | 4.21 Million | - | 5.31 Million | 4.82 Million | 5.2 Million | - |
Research and Development Expenses | 1.13 Million | - | 1.13 Million | 929.44 Thousand | 1.29 Million | - |
Other Expenses | 3970.00 | 72.7 Thousand | - | 68.74 Thousand | - | -192.47 Thousand |
Cost and Expenses | 16.35 Million | 33.04 Million | 7.11 Million | 17.62 Million | 10.28 Million | 32.79 Million |
Operating Income | -14.67 Million | -30.69 Million | -7.03 Million | -16.94 Million | -7.53 Million | -31.12 Million |
Interest Expense | - | 1.36 Million | - | - | - | 772.78 Thousand |
Income Tax Expense | -5.21 Million | -5.21 Million | 1.06 Million | -1.88 Million | - | -8.64 Million |
Earnings before Tax | -13.2 Million | -32.98 Million | -3.99 Million | -21.66 Million | -9.89 Million | -31.53 Million |
Net Income | -7.99 Million | -27.77 Million | -3.99 Million | -19.78 Million | -9.89 Million | -22.88 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 3.95 Billion | 4.08 Billion | 4.36 Billion | 3.82 Billion | 3.8 Billion | 3.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.95 Billion | 4.08 Billion | 4.36 Billion | 3.82 Billion | 3.82 Billion | 3.27 Billion |
Gross Margin | -6.24 | -9.21 | -7.68 | -16.48 | -2.27 | -14.82 |
EBIT Margin | -7.33 | - | -65.17 | -20.87 | -21.60 | - |
Profit Margin | -4.77 | -11.77 | -52.03 | -28.96 | -28.96 | -13.76 |
EBITDA | -12.28 Million | - | -5 Million | -14.25 Million | -7.37 Million | - |
Earnings Before Tax Margin | -8.76 | -13.01 | -91.63 | -24.81 | -22.05 | -18.72 |
0518
RFNS
GCLMF
2588
1425
2372