USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 74.95 Million | 86.59 Million | 73.33 Million | 68.51 Million | 57.85 Million | 56.7 Million |
Total Current Assets | 16.97 Million | 24.71 Million | 20.07 Million | 17.99 Million | 10.24 Million | 26.21 Million |
Cash And Short Term Investments | 3.74 Million | 13.4 Million | 11.51 Million | 11.12 Million | 5.08 Million | 14.42 Million |
Cash and Cash Equivalents | 3.74 Million | 13.4 Million | 11.51 Million | 11.12 Million | 5.08 Million | 14.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.59 Million | 9.56 Million | 6.47 Million | 3.64 Million | 4.51 Million | 9.97 Million |
Inventory | 3.31 Million | 1.15 Million | 1.37 Million | 1.46 Million | - | - |
Other Current Assets | 1.55 Million | 587.5 Thousand | 713.21 Thousand | 858.34 Thousand | 643.1 Thousand | 1.8 Million |
Total Non-Current Assets | 57.98 Million | 61.88 Million | 53.26 Million | 50.51 Million | 47.61 Million | 30.49 Million |
Net PPE | 57.98 Million | 17.34 Million | 53.26 Million | 51.41 Million | 49.31 Million | 30.49 Million |
Good Will And Intangible Assets | - | 44.54 Million | 46.39 Million | 46.32 Million | 43.23 Million | 28.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 44.54 Million | 46.39 Million | 46.32 Million | 43.23 Million | 28.62 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 6.73 Million |
Other Non Current Assets | - | -1.00 | -46.39 Million | -47.22 Million | -44.93 Million | -35.35 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 13.91 Million | 15.08 Million | 15.07 Million | 6.14 Million | 4.63 Million | 3.58 Million |
Total Current Liabilities | 12.93 Million | 12.11 Million | 11.26 Million | 5.82 Million | 4.36 Million | 2.83 Million |
Account Payables | 2.21 Million | 1.91 Million | 2.18 Million | 1.6 Million | 813.34 Thousand | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.37 Million | 6.62 Million | 1.22 Million | 1.01 Million | 52.99 Thousand | 14.68 Thousand |
Deferred Revenue | 4.85 Million | - | 2.12 Million | 735.22 Thousand | 687.77 Thousand | - |
Other Current Liabilities | -500.34 Thousand | 3.58 Million | 5.74 Million | 2.47 Million | 2.8 Million | 1.65 Million |
Total Non Current Liabilities | 976.69 Thousand | 2.96 Million | 3.8 Million | 321.67 Thousand | 276.12 Thousand | 755.64 Thousand |
Long-Term Debt | 280.49 Thousand | 1.82 Million | 3.23 Million | 20.85 Thousand | 70.54 Thousand | 12.97 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 696.2 Thousand | 1.14 Million | 573.9 Thousand | 300.81 Thousand | 205.57 Thousand | 182.38 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 61.04 Million | 71.5 Million | 58.26 Million | 62.36 Million | 53.21 Million | 53.11 Million |
Stock Holders Equity | 61.04 Million | 71.5 Million | 58.26 Million | 62.36 Million | 53.21 Million | 53.11 Million |
Common Stock | 168.41 Million | 148.84 Million | 116.56 Million | 101.69 Million | 86.52 Million | 75.93 Million |
Retained Earnings | -114.22 Million | -83.13 Million | -61.79 Million | -43.8 Million | -34.44 Million | -25.95 Million |
Accumulated other comprehensive income | 6.85 Million | 5.8 Million | 3.49 Million | 4.48 Million | 2.83 Million | 3.13 Million |
Common Stock Equity | 61.04 Million | 71.5 Million | 58.26 Million | 62.36 Million | 53.21 Million | 53.11 Million |
Capital Lease Obligation | 1.55 Million | 869.94 Thousand | 1.93 Million | 1.03 Million | 123.54 Thousand | 27.65 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.65 Million | 9.31 Million | 4.45 Million | 1.03 Million | 123.54 Thousand | 27.65 Thousand |
Net Debt | 2.9 Million | -4.08 Million | -7.06 Million | -10.09 Million | -4.95 Million | -14.39 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 74.95 Million | 74.95 Million | 74.95 Million | 80.67 Million | - | 86.59 Million |
Total Current Assets | 16.97 Million | 16.97 Million | 16.97 Million | 18.94 Million | 13.4 Million | 24.71 Million |
Cash And Short Term Investments | 3.74 Million | 3.74 Million | 3.74 Million | 5.24 Million | 13.4 Million | 13.4 Million |
Cash and Cash Equivalents | 3.74 Million | 3.74 Million | 3.74 Million | 5.24 Million | -13.4 Million | 13.4 Million |
Short Term Investments | - | - | - | - | 26.8 Million | - |
Net Receivables | 6.59 Million | 6.59 Million | 6491.00 | 11.47 Million | - | 9.56 Million |
Inventory | 3.31 Million | 3.31 Million | 3.31 Million | 813.33 Thousand | - | 1.15 Million |
Other Current Assets | 3.31 Million | 1.55 Million | 8.15 Million | 1.41 Million | - | 587.5 Thousand |
Total Non-Current Assets | 57.98 Million | 57.98 Million | 57.98 Million | 61.72 Million | -13.4 Million | 61.88 Million |
Net PPE | 15.48 Million | 57.98 Million | 15.48 Million | 18.04 Million | - | 17.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | 44.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 44.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42.5 Million | - | 42.5 Million | 43.67 Million | -13.4 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 13.75 Million | 13.91 Million | 13.91 Million | 20.91 Million | - | 15.08 Million |
Total Current Liabilities | 12.93 Million | 12.93 Million | 12.93 Million | 18.45 Million | - | 12.11 Million |
Account Payables | 3.48 Million | 2.21 Million | 2.21 Million | 4.95 Million | - | 1.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.65 Million | 6.37 Million | 5.01 Million | 11.21 Million | - | 6.62 Million |
Deferred Revenue | - | 4.85 Million | 4.85 Million | - | - | - |
Other Current Liabilities | 1.8 Million | -500.34 Thousand | 5.71 Million | 2.28 Million | - | 3.58 Million |
Total Non Current Liabilities | 820.68 Thousand | 976.69 Thousand | 976.69 Thousand | 2.45 Million | - | 2.96 Million |
Long-Term Debt | 280.49 Thousand | 280.49 Thousand | 280.49 Thousand | 374.56 Thousand | - | 1.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 540.18 Thousand | 696.2 Thousand | 696.2 Thousand | 2.08 Million | - | 1.14 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 61.04 Million | 61.04 Million | 61.04 Million | 59.75 Million | 71.5 Million | 71.5 Million |
Stock Holders Equity | 61.04 Million | 61.04 Million | 61.04 Million | 59.75 Million | 71.5 Million | 71.5 Million |
Common Stock | 168.41 Million | 168.41 Million | 168.41 Million | 156.79 Million | - | 148.84 Million |
Retained Earnings | -114.22 Million | -114.22 Million | -114.22 Million | -102.34 Million | - | -83.13 Million |
Accumulated other comprehensive income | 6.85 Million | 6.85 Million | 6.85 Million | 5.3 Million | 71.5 Million | 5.8 Million |
Common Stock Equity | 61.04 Million | 61.04 Million | 61.04 Million | 59.75 Million | 71.5 Million | 71.5 Million |
Capital Lease Obligation | 270.09 Thousand | 1.55 Million | 2.91 Million | 1.7 Million | - | 869.94 Thousand |
Total Investments | - | - | - | - | 26.8 Million | - |
Total Debt | 8.2 Million | 6.65 Million | 5.29 Million | 13.29 Million | - | 9.31 Million |
Net Debt | 4.46 Million | 2.9 Million | 1.55 Million | 8.05 Million | 13.4 Million | -4.08 Million |
0518
RFNS
GCLMF
2588
1425
2372