USD 0.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Revenue | 18.68 Thousand | - | - | - | 32.41 Thousand | 163.53 Thousand |
Cost of Revenue | - | - | - | - | 12.54 Thousand | 139.59 Thousand |
Gross Profit | 18.68 Thousand | - | - | - | 19.86 Thousand | 23.93 Thousand |
Operating Expenses | 3.32 Million | 128.75 Thousand | 350.75 Thousand | 337.64 Thousand | 445.35 Thousand | -456.26 Thousand |
Selling, General and Administrative Expenses | 3.32 Million | 128.75 Thousand | 350.75 Thousand | 337.64 Thousand | 440.59 Thousand | 489.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.32 Million | 128.75 Thousand | 350.75 Thousand | 337.64 Thousand | 457.89 Thousand | -316.66 Thousand |
Operating Income | 3.3 Million | 128.75 Thousand | 350.75 Thousand | 337.64 Thousand | 425.48 Thousand | 480.2 Thousand |
Interest Expense | 124.26 Thousand | - | - | - | 4756.00 | 972.00 |
Income Tax Expense | - | 257.5 Thousand | 701.5 Thousand | 675.28 Thousand | 850.97 Thousand | 959.19 Thousand |
Earnings before Tax | -3.43 Million | -938.75 Thousand | 751.3 Thousand | 1.22 Million | 148.14 Thousand | 478.99 Thousand |
Net Income | -3.43 Million | -938.75 Thousand | 49.8 Thousand | 553.71 Thousand | -702.83 Thousand | -478.99 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | 0.03 | 3.26 | -4.84 | -4.62 |
Earnings Per Share Diluted | -0.03 | -0.01 | 0.02 | 2.71 | -4.84 | -4.62 |
Weighted Average Shares Outstanding | 84.98 Million | 77.56 Million | 1.67 Million | 169.75 Thousand | 145.09 Thousand | 103.56 Thousand |
Weighted Average Shares Outstanding (Diluted) | 105.37 Million | 77.56 Million | 2.22 Million | 203.84 Thousand | 145.09 Thousand | 103.56 Thousand |
Gross Margin | 1.00 | - | - | - | 0.61 | 0.15 |
EBIT Margin | -176.99 | - | - | - | -4.57 | 3.01 |
Profit Margin | -183.64 | - | - | - | -21.68 | -2.93 |
EBITDA | -3.3 Million | -128.75 Thousand | -751.3 Thousand | -1.22 Million | -425.48 Thousand | 495.08 Thousand |
Earnings Before Tax Margin | 176.99 | - | - | - | 13.13 | 2.94 |
Breakdown | 2007 Q2 | 2007 Q1 | 2006 FY | 2006 Q4 | 2006 Q3 | 2006 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 18.68 Thousand | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 18.68 Thousand | - | - | - |
Operating Expenses | 1.69 Million | 2.02 Million | 3.32 Million | -4.04 Million | 5.67 Million | 243.56 Thousand |
Selling, General and Administrative Expenses | 1.67 Million | 2.02 Million | - | 1.3 Million | 464.35 Thousand | 94.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.69 Million | 2.02 Million | 3.32 Million | -4.04 Million | 5.67 Million | 243.56 Thousand |
Operating Income | 1.69 Million | 2.02 Million | 3.3 Million | -4.06 Million | 5.67 Million | 243.56 Thousand |
Interest Expense | 41.9 Thousand | - | 124.26 Thousand | 63.57 Thousand | 54.19 Thousand | 6489.00 |
Income Tax Expense | -3.38 Million | - | - | -14.87 Million | -11.34 Million | -487.13 Thousand |
Earnings before Tax | -1.73 Million | -2.06 Million | -3.43 Million | -10.86 Million | -5.72 Million | -250.05 Thousand |
Net Income | -1.73 Million | -2.06 Million | -3.43 Million | 4 Million | -5.72 Million | -250.05 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | - | - | -0.07 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | - | -0.07 | -0.00 |
Weighted Average Shares Outstanding | 103.09 Million | 96.44 Million | 84.98 Million | - | 86.01 Million | 80.77 Million |
Weighted Average Shares Outstanding (Diluted) | 139.22 Million | 132.57 Million | 105.37 Million | - | 86.01 Million | 80.77 Million |
Gross Margin | - | - | 1.00 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -183.64 | - | - | - |
EBITDA | -1.67 Million | -2.02 Million | - | 4.06 Million | -464.35 Thousand | -94.79 Thousand |
Earnings Before Tax Margin | - | - | 176.99 | - | - | - |
GCLMF
AMIVF
HOMEFIRST
2372
FBRKF
0518