USD 17.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Million | 3.81 Million | 2.67 Million | 2.36 Million | 2.59 Million | 2.59 Million |
Cost of Revenue | -1.65 Million | - | - | - | - | - |
Gross Profit | 4.28 Million | 3.81 Million | 2.67 Million | 2.36 Million | 2.59 Million | 2.59 Million |
Operating Expenses | 2.83 Million | 796 Thousand | -2.53 Million | -2.53 Million | -2.4 Million | -591 Thousand |
Selling, General and Administrative Expenses | 2.42 Million | 2.15 Million | 1.88 Million | 1.81 Million | 1.75 Million | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -796 Thousand | -4.41 Million | -4.34 Million | -4.16 Million | -2.26 Million |
Cost and Expenses | 2.83 Million | 3.73 Million | -2.53 Million | -2.53 Million | -2.4 Million | -591 Thousand |
Operating Income | -139 Thousand | 155 Thousand | 146 Thousand | -165 Thousand | 193 Thousand | 2 Million |
Interest Expense | 463 Thousand | 431 Thousand | 1.18 Million | 1.59 Million | 1.94 Million | 1.65 Million |
Income Tax Expense | - | 42 Thousand | 146 Thousand | -62 Thousand | 254 Thousand | 54 Thousand |
Earnings before Tax | -206 Thousand | 88 Thousand | 146 Thousand | -165 Thousand | 193 Thousand | 349 Thousand |
Net Income | -206 Thousand | 88 Thousand | 146 Thousand | -103 Thousand | -61 Thousand | 295 Thousand |
Earnings Per Share Basic | -0.22 | 0.09 | 0.13 | -0.08 | -0.05 | 0.21 |
Earnings Per Share Diluted | -0.22 | 0.09 | 0.13 | -0.08 | -0.05 | 0.21 |
Weighted Average Shares Outstanding | 932 Thousand | 976 Thousand | 1.08 Million | 1.27 Million | 1.31 Million | 1.42 Million |
Weighted Average Shares Outstanding (Diluted) | 932 Thousand | 976 Thousand | 1.08 Million | 1.27 Million | 1.31 Million | 1.42 Million |
Gross Margin | 1.63 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | -0.02 | 0.07 | -0.05 | 0.11 | 0.79 |
Profit Margin | -0.08 | 0.02 | 0.05 | -0.04 | -0.02 | 0.11 |
EBITDA | -67 Thousand | -67 Thousand | 187 Thousand | -107 Thousand | 277 Thousand | - |
Earnings Before Tax Margin | -0.05 | 0.04 | 0.05 | -0.07 | 0.07 | 0.77 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.09 Million | 584 Thousand | 1.09 Million | 1.09 Million | 4.28 Million | 659 Thousand |
Cost of Revenue | - | -535 Thousand | 498 Thousand | - | - | - |
Gross Profit | 1.09 Million | 1.11 Million | 592 Thousand | 1.09 Million | 4.28 Million | 659 Thousand |
Operating Expenses | 191 Thousand | 581 Thousand | 226 Thousand | 201 Thousand | 1.06 Million | -792 Thousand |
Selling, General and Administrative Expenses | - | 475 Thousand | 515 Thousand | 558 Thousand | - | 401 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -191 Thousand | -168 Thousand | -226 Thousand | -201 Thousand | -1.06 Million | -1.19 Million |
Cost and Expenses | 1.14 Million | 581 Thousand | 1.12 Million | 1.1 Million | 4.48 Million | -792 Thousand |
Operating Income | -49 Thousand | 20 Thousand | -16 Thousand | 1000.00 | -139 Thousand | -133 Thousand |
Interest Expense | 53 Thousand | 108 Thousand | - | 115 Thousand | 463 Thousand | 429 Thousand |
Income Tax Expense | - | 3000.00 | -17 Thousand | -15 Thousand | -126 Thousand | -249 Thousand |
Earnings before Tax | -49 Thousand | 3000.00 | -33 Thousand | -15 Thousand | -206 Thousand | -133 Thousand |
Net Income | -49 Thousand | 3000.00 | -33 Thousand | -15 Thousand | -206 Thousand | -133 Thousand |
Earnings Per Share Basic | -0.05 | 0.00 | -0.04 | -0.02 | - | -0.15 |
Earnings Per Share Diluted | -0.05 | 0.00 | -0.04 | -0.02 | - | -0.15 |
Weighted Average Shares Outstanding | 911.75 Thousand | 1 Million | 911.75 Thousand | 911.75 Thousand | 932 Thousand | 911.75 Thousand |
Weighted Average Shares Outstanding (Diluted) | 911.75 Thousand | 1 Million | 911.75 Thousand | 911.75 Thousand | 932 Thousand | 911.75 Thousand |
Gross Margin | 1.00 | 1.92 | 0.54 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | -0.03 | -0.02 | -0.01 | - | -0.20 |
Profit Margin | -0.04 | 0.01 | -0.03 | -0.01 | -0.05 | -0.20 |
EBITDA | -49 Thousand | -17 Thousand | -17 Thousand | -16 Thousand | - | -133 Thousand |
Earnings Before Tax Margin | -0.04 | 0.03 | -0.01 | 0.00 | -0.03 | -0.20 |
AINO
SFRGY
SGHHF
8196
TRYIF
BLU