USD 17.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -91 Thousand | -49 Thousand | 3.39 Million | -2.14 Million | -2.33 Million | 345 Thousand |
Net Income | -206 Thousand | 88 Thousand | 146 Thousand | -103 Thousand | -61 Thousand | 295 Thousand |
Depreciation & Amortization | 59 Thousand | 46 Thousand | 41 Thousand | 58 Thousand | 84 Thousand | 41 Thousand |
Deferred income taxes | -195 Thousand | -173 Thousand | -59 Thousand | -48 Thousand | 254 Thousand | 54 Thousand |
Stock-based compensation | 77 Thousand | 81 Thousand | 61 Thousand | 48 Thousand | 56 Thousand | - |
Change in working capital | -42 Thousand | -191 Thousand | -92 Thousand | -188 Thousand | -1.6 Million | -146 Thousand |
Other non-cash items | 21 Thousand | 100 Thousand | 3.29 Million | -1.91 Million | -1.04 Million | 61 Thousand |
Investing Cash Flow | -3.46 Million | -3.42 Million | -3.62 Million | 502 Thousand | 1.82 Million | -1.13 Million |
Investments in PPE | -7000.00 | -90 Thousand | -6000.00 | -15 Thousand | -21 Thousand | -105 Thousand |
Acquisitions | - | - | - | - | - | 102 Thousand |
Investment purchases | - | -334 Thousand | -1 Million | -1.91 Million | -1.99 Million | -1.96 Million |
Sales/Maturities of investments | 944 Thousand | - | 1.68 Million | 1.29 Million | 2.54 Million | 2.28 Million |
Other Investing Activities | -3.45 Million | -3.73 Million | -4.3 Million | 1.14 Million | 1.29 Million | -1.35 Million |
Financing Cash Flow | 2.16 Million | -193 Thousand | 3.59 Million | -6.27 Million | 9.29 Million | 3.17 Million |
Debt repayment | -500 Thousand | -1.5 Million | -1.25 Million | -6.19 Million | -9.52 Million | -13.55 Million |
Dividends payments | - | - | -8000.00 | - | - | - |
Common Stock Repurchased | - | -2.45 Million | -280 Thousand | -2.34 Million | - | - |
Common Stock Issuance | - | - | - | - | 13.11 Million | - |
Other Financing Activities | 2.66 Million | -500 Thousand | 5.12 Million | 2.26 Million | 5.69 Million | 16.72 Million |
Accounts receivables | -39 Thousand | -32 Thousand | 15 Thousand | -115 Thousand | 16 Thousand | 43 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -3000.00 | -159 Thousand | -107 Thousand | -73 Thousand | -1.61 Million | -189 Thousand |
Cash at beginning of period | 3.65 Million | 7.31 Million | 3.95 Million | 11.87 Million | 3.09 Million | 713 Thousand |
Cash at end of period | 2.25 Million | 3.65 Million | 7.31 Million | 3.95 Million | 11.87 Million | 3.09 Million |
Capital Expenditure | -7000.00 | -90 Thousand | -6000.00 | -15 Thousand | -21 Thousand | -105 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1.39 Million | -3.66 Million | 3.36 Million | -7.92 Million | 8.78 Million | 2.37 Million |
Free Cash Flow | -98 Thousand | -139 Thousand | 3.38 Million | -2.16 Million | -2.35 Million | 240 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3000.00 | -33 Thousand | -15 Thousand | -206 Thousand | -133 Thousand | -87 Thousand |
Depreciation & Amortization | - | - | - | 59 Thousand | - | - |
Deferred income taxes | - | - | - | -195 Thousand | - | - |
Stock-based compensation | - | - | 77 Thousand | 77 Thousand | - | - |
Change in working capital | - | - | - | -42 Thousand | - | - |
Other non-cash items | -3000.00 | 33 Thousand | -62 Thousand | 216 Thousand | 133 Thousand | 87 Thousand |
Investing Cash Flow | - | - | - | -3.46 Million | - | - |
Investments in PPE | - | - | - | -7000.00 | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | 944 Thousand | - | - |
Other Investing Activities | - | - | - | -3.45 Million | - | - |
Financing Cash Flow | - | - | - | 2.16 Million | - | - |
Debt repayment | - | - | - | -500 Thousand | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -311 Thousand | - | - |
Accounts receivables | - | - | - | -39 Thousand | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -3000.00 | - | - |
Cash at beginning of period | - | - | - | 3.65 Million | - | - |
Cash at end of period | - | - | - | 2.25 Million | - | - |
Capital Expenditure | - | - | - | -7000.00 | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -1.39 Million | - | - |
Free Cash Flow | - | - | - | -98 Thousand | - | - |
AINO
SFRGY
SGHHF
8196
TRYIF
BLU