SEK 0.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.91 Million | 19.9 Million | 23.04 Million | 24.91 Million | 25.87 Million | 20.75 Million |
Cost of Revenue | 20.12 Million | 2.13 Million | 1.48 Million | 1.3 Million | 1.72 Million | 1.28 Million |
Gross Profit | 3.79 Million | 17.77 Million | 21.56 Million | 23.6 Million | 24.14 Million | 19.47 Million |
Operating Expenses | 13.31 Million | 32.32 Million | 35.73 Million | 37.58 Million | 38.55 Million | 40.12 Million |
Selling, General and Administrative Expenses | 5.91 Million | 10.89 Million | 13.08 Million | 10.41 Million | 12.9 Million | 14.08 Million |
Research and Development Expenses | 963 Thousand | 963 Thousand | 963 Thousand | 964 Thousand | 240 Thousand | 102 Thousand |
Other Expenses | 6.43 Million | 32.32 Million | 22.65 Million | 27.16 Million | 25.65 Million | 26.03 Million |
Cost and Expenses | 33.43 Million | 34.46 Million | 37.22 Million | 38.89 Million | 40.28 Million | 41.4 Million |
Operating Income | -9.51 Million | -14.55 Million | -14.17 Million | -13.97 Million | -14.4 Million | -20.65 Million |
Interest Expense | 1.09 Million | 796 Thousand | 1.3 Million | 1.29 Million | 361 Thousand | 626 Thousand |
Income Tax Expense | - | 405 Thousand | 1.3 Million | -395 Thousand | 3000.00 | 3000.00 |
Earnings before Tax | -10.66 Million | -14.96 Million | -15.22 Million | -13.16 Million | -15.27 Million | -22 Million |
Net Income | -10.66 Million | -15.36 Million | -16.52 Million | -12.77 Million | -15.27 Million | -22 Million |
Earnings Per Share Basic | -0.08 | -0.33 | -0.54 | -0.60 | -0.73 | -1.04 |
Earnings Per Share Diluted | -0.08 | -0.33 | -0.54 | -0.60 | -0.73 | -1.04 |
Weighted Average Shares Outstanding | 125.79 Million | 47.27 Million | 30.77 Million | 21.44 Million | 21.06 Million | 21.06 Million |
Weighted Average Shares Outstanding (Diluted) | 125.79 Million | 47.27 Million | 30.77 Million | 21.44 Million | 21.06 Million | 21.06 Million |
Gross Margin | 0.16 | 0.89 | 0.94 | 0.95 | 0.93 | 0.94 |
EBIT Margin | -0.31 | -0.57 | -0.48 | -0.43 | -0.49 | -0.93 |
Profit Margin | -0.45 | -0.77 | -0.72 | -0.51 | -0.59 | -1.06 |
EBITDA | -7.52 Million | -12.25 Million | -12.08 Million | -9.95 Million | -12.63 Million | -18.74 Million |
Earnings Before Tax Margin | -0.40 | -0.73 | -0.62 | -0.56 | -0.56 | -1.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.23 Million | 5.99 Million | 23.91 Million | 6.31 Million | 5.63 Million | 5.79 Million |
Cost of Revenue | 8.01 Million | 8.82 Million | 32.29 Million | 9.78 Million | 737 Thousand | 709 Thousand |
Gross Profit | -1.78 Million | -2.83 Million | -8.37 Million | -3.46 Million | 4.89 Million | 5.08 Million |
Operating Expenses | 6.31 Million | 8.85 Million | 963 Thousand | 5.36 Million | 5.77 Million | 7.72 Million |
Selling, General and Administrative Expenses | 1.53 Million | 3.64 Million | - | 3.48 Million | 1.71 Million | 2.72 Million |
Research and Development Expenses | - | - | - | 963 Thousand | - | - |
Other Expenses | 735 Thousand | - | - | - | - | - |
Cost and Expenses | 8.01 Million | 8.82 Million | 33.25 Million | 9.78 Million | 6.51 Million | 8.43 Million |
Operating Income | -1.78 Million | -2.83 Million | -9.33 Million | -3.46 Million | -882 Thousand | -2.63 Million |
Interest Expense | 250 Thousand | - | 1.14 Million | 393 Thousand | 333 Thousand | 168 Thousand |
Income Tax Expense | - | 698.72 Thousand | - | - | 800.58 Thousand | 635.91 Thousand |
Earnings before Tax | -2.01 Million | -2.94 Million | -10.66 Million | -3.85 Million | -1.21 Million | -2.8 Million |
Net Income | -2.01 Million | -2.94 Million | -10.66 Million | -3.85 Million | -1.21 Million | -2.8 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.03 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.03 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 84.57 Million | 84.57 Million | 81.55 Million | 125.79 Million | 47.87 Million | 48.78 Million |
Weighted Average Shares Outstanding (Diluted) | 84.57 Million | 84.57 Million | 81.55 Million | 125.79 Million | 47.87 Million | 48.78 Million |
Gross Margin | -0.29 | -0.47 | -0.35 | -0.55 | 0.87 | 0.88 |
EBIT Margin | -0.17 | -0.35 | - | -0.43 | -0.02 | -0.32 |
Profit Margin | -0.32 | -0.49 | -0.45 | -0.61 | -0.22 | -0.48 |
EBITDA | -1.03 Million | -2.09 Million | - | -2.72 Million | -121 Thousand | -1.88 Million |
Earnings Before Tax Margin | -0.29 | -0.47 | -0.39 | -0.55 | -0.16 | -0.46 |
SFRGY
SGHHF
NCCBLUE
TRYIF
BLU
ERKH