Epigenomics AG (EPGNF)
USD 0.79
(0.0%)
USD 0.79
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 339.22 Thousand | 485 Thousand | 6.2 Million | 842 Thousand | 1.12 Million | 1.53 Million |
| Cost of Revenue | 56.91 Thousand | 120 Thousand | 136 Thousand | 145 Thousand | 253 Thousand | 440 Thousand |
| Gross Profit | 282.31 Thousand | 365 Thousand | 6.06 Million | 697 Thousand | 872 Thousand | 1.09 Million |
| Operating Expenses | 4.78 Million | 13.22 Million | 10.22 Million | 10.81 Million | 15.97 Million | 14.38 Million |
| Selling, General and Administrative Expenses | 4.21 Million | 4.29 Million | 4.43 Million | 3.46 Million | 4.52 Million | 4.17 Million |
| Research and Development Expenses | - | 6.19 Million | 3.11 Million | 3.65 Million | 7.34 Million | 6.41 Million |
| Other Expenses | - | 47 Thousand | 234 Thousand | 70 Thousand | 94 Thousand | -1000.00 |
| Cost and Expenses | 4.83 Million | 13.34 Million | 10.36 Million | 10.95 Million | 16.22 Million | 14.82 Million |
| Operating Income | -4.17 Million | -12.05 Million | -2.35 Million | -11.62 Million | -14.67 Million | -12.89 Million |
| Interest Expense | - | 130 Thousand | 52 Thousand | 55 Thousand | 63 Thousand | 550 Thousand |
| Income Tax Expense | 395.1 Thousand | -77 Thousand | 18 Thousand | 23 Thousand | 2.45 Million | -738 Thousand |
| Earnings before Tax | -4.46 Million | -12.1 Million | -2.41 Million | -11.66 Million | -14.56 Million | -13.43 Million |
| Net Income | -4.46 Million | -12.02 Million | -2.42 Million | -11.68 Million | -17.02 Million | -12.69 Million |
| Earnings Per Share Basic | -5.23 | -14.78 | -4.33 | -39.67 | -71.65 | -14.74 |
| Earnings Per Share Diluted | -5.23 | -14.78 | -4.33 | -39.67 | -71.65 | -14.74 |
| Weighted Average Shares Outstanding | 853.41 Thousand | 813.32 Thousand | 560.37 Thousand | 294.61 Thousand | 237.53 Thousand | 860.86 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 853.41 Thousand | 813.32 Thousand | 560.37 Thousand | 294.61 Thousand | 237.53 Thousand | 860.86 Thousand |
| Gross Margin | 0.83 | 0.75 | 0.98 | 0.83 | 0.78 | 0.71 |
| EBIT Margin | -10.65 | -23.14 | -0.31 | -13.15 | -12.43 | -8.20 |
| Profit Margin | -13.16 | -24.79 | -0.39 | -13.88 | -15.13 | -8.28 |
| EBITDA | -3.61 Million | -11.22 Million | -1.93 Million | -11.07 Million | -13.99 Million | -12.57 Million |
| Earnings Before Tax Margin | -12.31 | -24.85 | -0.38 | -13.81 | -13.04 | -8.41 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 339.22 Thousand | 68.11 Thousand | 68.11 Thousand | 70 Thousand | 134 Thousand | 99 Thousand |
| Cost of Revenue | 56.91 Thousand | 6956.00 | 6956.00 | 5000.00 | 38 Thousand | 26 Thousand |
| Gross Profit | 282.31 Thousand | 61.15 Thousand | 61.15 Thousand | 65 Thousand | 96 Thousand | 73 Thousand |
| Operating Expenses | 4.78 Million | 1.84 Million | 1.84 Million | 2.83 Million | 5.88 Million | 8.39 Million |
| Selling, General and Administrative Expenses | - | 1.35 Million | 1.35 Million | 705 Thousand | 4.76 Million | -1.01 Million |
| Research and Development Expenses | - | 722.5 Thousand | 722.5 Thousand | 324 Thousand | 1.12 Million | 1.22 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.83 Million | 1.84 Million | 1.84 Million | 2.84 Million | 5.92 Million | 8.41 Million |
| Operating Income | -4.17 Million | 2.16 Million | 2.16 Million | -2.63 Million | -5.66 Million | -6.56 Million |
| Interest Expense | - | - | - | 7000.00 | 7000.00 | 63 Thousand |
| Income Tax Expense | 395.1 Thousand | 500.00 | 500.00 | 1000.00 | 85 Thousand | -78 Thousand |
| Earnings before Tax | -4.46 Million | 1.87 Million | 1.87 Million | -2.63 Million | -5.59 Million | -6.58 Million |
| Net Income | -4.46 Million | 1.88 Million | 1.88 Million | -2.63 Million | -5.59 Million | -6.5 Million |
| Earnings Per Share Basic | - | 2.20 | 2.20 | -3.09 | -6.55 | -7.95 |
| Earnings Per Share Diluted | - | 2.20 | 2.20 | -3.09 | -6.55 | -7.95 |
| Weighted Average Shares Outstanding | 853.41 Thousand | 853.41 Thousand | 853.41 Thousand | 853.28 Thousand | 853.23 Thousand | 818.56 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 853.41 Thousand | 853.41 Thousand | 853.41 Thousand | 853.28 Thousand | 853.23 Thousand | 818.56 Thousand |
| Gross Margin | 0.83 | 0.90 | 0.90 | 0.93 | 0.72 | 0.74 |
| EBIT Margin | - | 33.83 | 37.65 | -30.17 | -32.25 | -64.32 |
| Profit Margin | -13.16 | 27.60 | 27.60 | -37.61 | -41.72 | -65.72 |
| EBITDA | - | 2.3 Million | 2.56 Million | -2.11 Million | -4.32 Million | -6.36 Million |
| Earnings Before Tax Margin | -12.31 | 31.77 | 31.77 | -37.63 | -42.31 | -66.33 |
SEPGF
UNRYLMA
JFL
WEBC
CSWCZ
0166