INR 80.01
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 264.72 Million | 128.76 Million | 316.61 Million | 282.06 Million | 477 Million | 1.54 Billion |
Cost of Revenue | 256.82 Million | 130.08 Million | 331.09 Million | 302.12 Million | 589.35 Million | 1.55 Billion |
Gross Profit | 7.9 Million | -1.32 Million | -14.48 Million | -20.06 Million | -112.34 Million | -6.03 Million |
Operating Expenses | 18.41 Million | 2.44 Million | 25.96 Million | 160.16 Million | 95.25 Million | 118.67 Million |
Selling, General and Administrative Expenses | 18.41 Million | 16.65 Million | 24.09 Million | 19.54 Million | 23.4 Million | 28.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 275.23 Million | 132.52 Million | 357.06 Million | 462.28 Million | 684.61 Million | 1.67 Billion |
Operating Income | -10.5 Million | -35.02 Million | -60.41 Million | -180.44 Million | -227.82 Million | -61.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.28 Million | - | - | - | - | 20.68 Million |
Earnings before Tax | 232.89 Million | -914 Thousand | -40.94 Million | -185.65 Million | -237.31 Million | -179.37 Million |
Net Income | 242.17 Million | -914 Thousand | -40.94 Million | -185.65 Million | -237.31 Million | -158.69 Million |
Earnings Per Share Basic | 23.60 | -0.09 | -3.99 | -18.09 | -23.19 | -15.47 |
Earnings Per Share Diluted | 23.60 | -0.09 | -3.99 | -18.09 | -23.19 | -15.47 |
Weighted Average Shares Outstanding | 10.26 Million | 10.15 Million | 10.26 Million | 10.26 Million | 10.23 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.15 Million | 10.26 Million | 10.26 Million | 10.23 Million | 10.25 Million |
Gross Margin | 0.03 | -0.01 | -0.05 | -0.07 | -0.24 | -0.00 |
EBIT Margin | -0.12 | -0.25 | -0.18 | -0.62 | -0.47 | -0.04 |
Profit Margin | 0.91 | -0.01 | -0.13 | -0.66 | -0.50 | -0.10 |
EBITDA | -31.4 Million | -31.71 Million | -56.09 Million | -175.47 Million | -222.15 Million | -56.43 Million |
Earnings Before Tax Margin | -0.04 | -0.27 | -0.19 | -0.64 | -0.48 | -0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 264.72 Million | 80.69 Million | 80.69 Million | 51.66 Million | 51.66 Million | 128.76 Million |
Cost of Revenue | 256.56 Million | 78.5 Million | 78.37 Million | 49.9 Million | 49.9 Million | 130.08 Million |
Gross Profit | 8.16 Million | 2.19 Million | 2.32 Million | 1.76 Million | 1.76 Million | -1.32 Million |
Operating Expenses | 236.73 Million | 6.73 Million | 121.4 Million | 3.03 Million | 3.03 Million | 2.44 Million |
Selling, General and Administrative Expenses | - | 6.73 Million | 6.73 Million | 2.47 Million | 2.47 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 493.29 Million | 85.24 Million | 199.78 Million | 52.94 Million | 52.94 Million | 132.52 Million |
Operating Income | -32.85 Million | -4.54 Million | -8.13 Million | -8.28 Million | -8.28 Million | -35.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.28 Million | 4.64 Million | 4.64 Million | - | - | - |
Earnings before Tax | 232.89 Million | 117.93 Million | 117.93 Million | -1.49 Million | -1.49 Million | -914 Thousand |
Net Income | 242.17 Million | 122.57 Million | 122.57 Million | -1.49 Million | -1.49 Million | -914 Thousand |
Earnings Per Share Basic | - | 11.95 | 11.95 | -0.15 | -0.15 | - |
Earnings Per Share Diluted | - | 11.95 | 11.95 | -0.15 | -0.15 | - |
Weighted Average Shares Outstanding | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.15 Million |
Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.15 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.01 |
EBIT Margin | - | -0.10 | -0.09 | -0.14 | -0.14 | - |
Profit Margin | 0.91 | 1.52 | 1.52 | -0.03 | -0.03 | -0.01 |
EBITDA | - | -8.23 Million | -7.43 Million | -7.47 Million | -7.47 Million | - |
Earnings Before Tax Margin | -0.12 | -0.06 | -0.10 | -0.16 | -0.16 | -0.27 |
LPE
ESEN
SHRDAIS
EPGNF
SEPGF
UNRYLMA