AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.54 Million | 38.58 Million | 68.6 Million | 54.88 Million | 42.92 Million | 27.72 Million |
Cost of Revenue | 35.19 Million | 43.24 Million | 64.69 Million | 52.96 Million | 42.91 Million | 22.64 Million |
Gross Profit | 5.34 Million | -4.66 Million | 3.9 Million | 1.91 Million | 10.21 Thousand | 5.07 Million |
Operating Expenses | 911.82 Thousand | 3.73 Million | 9.32 Million | 5.08 Million | 3.79 Million | 7.6 Million |
Selling, General and Administrative Expenses | 911.82 Thousand | 3.73 Million | 9.32 Million | 5.08 Million | 3.79 Million | 6.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -43.63 Thousand | 14.18 Million | 5.66 Million | -2.16 Million | 13.17 Thousand |
Cost and Expenses | 30.93 Million | 46.97 Million | 74.02 Million | 58.04 Million | 46.7 Million | 30.25 Million |
Operating Income | 9.61 Million | -8.39 Million | -5.42 Million | -3.16 Million | -3.78 Million | -2.27 Million |
Interest Expense | 1.07 Million | 4.97 Million | 3.44 Million | 2.21 Million | 1.96 Million | 403.33 Thousand |
Income Tax Expense | - | -4.00 | -4.00 | 4.00 | 1.00 | 76.73 Thousand |
Earnings before Tax | 2 Million | -12.02 Million | 6.12 Million | 918.24 Thousand | -7.23 Million | -2.18 Million |
Net Income | 2 Million | -12.02 Million | 6.12 Million | 918.24 Thousand | -7.23 Million | -2.18 Million |
Earnings Per Share Basic | 0.01 | -0.07 | 0.06 | 0.01 | -0.14 | -0.04 |
Earnings Per Share Diluted | 0.01 | -0.07 | 0.04 | 0.01 | -0.14 | -0.04 |
Weighted Average Shares Outstanding | 179.34 Million | 175.95 Million | 107.07 Million | 62.88 Million | 50.21 Million | 50.21 Million |
Weighted Average Shares Outstanding (Diluted) | 233.43 Million | 175.95 Million | 149.31 Million | 62.88 Million | 50.21 Million | 50.21 Million |
Gross Margin | 0.13 | -0.12 | 0.06 | 0.03 | 0.00 | 0.18 |
EBIT Margin | 0.09 | -0.21 | -0.07 | -0.05 | -0.07 | -0.07 |
Profit Margin | 0.05 | -0.31 | 0.09 | 0.02 | -0.17 | -0.08 |
EBITDA | 3.75 Million | -6.63 Million | 10.06 Million | 3.74 Million | -4.63 Million | -1.52 Million |
Earnings Before Tax Margin | 0.24 | -0.22 | -0.08 | -0.06 | -0.09 | -0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.54 Million | 21.95 Million | 18.59 Million | 18.26 Million | 38.58 Million | 20.31 Million |
Cost of Revenue | 35.19 Million | 16.16 Million | 16.6 Million | 20.3 Million | 43.24 Million | 22.94 Million |
Gross Profit | 5.34 Million | 5.78 Million | 1.98 Million | -2.04 Million | -4.66 Million | -2.62 Million |
Operating Expenses | 3.6 Million | 702.72 Thousand | 1.64 Million | 2.43 Million | 3.73 Million | 1.29 Million |
Selling, General and Administrative Expenses | - | 702.72 Thousand | 1.64 Million | 2.43 Million | - | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3978.00 | - | - | - | -43.63 Thousand | - |
Cost and Expenses | 38.8 Million | 16.87 Million | 18.25 Million | 22.74 Million | 46.97 Million | 24.23 Million |
Operating Income | 1.74 Million | 5.07 Million | 343.12 Thousand | -4.47 Million | -8.39 Million | -3.91 Million |
Interest Expense | 1.07 Million | 474.19 Thousand | 735.86 Thousand | 1.22 Million | 4.97 Million | 3.75 Million |
Income Tax Expense | -1.00 | 2.00 | -2.00 | -1.00 | -4.00 | -3.00 |
Earnings before Tax | 2 Million | 1.66 Million | 341.21 Thousand | -5.07 Million | -12.02 Million | -6.95 Million |
Net Income | 2 Million | 1.66 Million | 341.21 Thousand | -5.07 Million | -12.02 Million | -6.95 Million |
Earnings Per Share Basic | - | 0.01 | 0.00 | -0.03 | - | -0.04 |
Earnings Per Share Diluted | - | 0.01 | 0.00 | -0.03 | - | -0.04 |
Weighted Average Shares Outstanding | 179.34 Million | 204.26 Million | 179.58 Million | 178.15 Million | 175.95 Million | 173.77 Million |
Weighted Average Shares Outstanding (Diluted) | 233.43 Million | 204.39 Million | 262.47 Million | 178.15 Million | 175.95 Million | 173.77 Million |
Gross Margin | 0.13 | 0.26 | 0.11 | -0.11 | -0.12 | -0.13 |
EBIT Margin | - | 0.06 | 0.03 | -0.23 | - | -0.18 |
Profit Margin | 0.05 | 0.08 | 0.02 | -0.28 | -0.31 | -0.34 |
EBITDA | - | 1.39 Million | 624.98 Thousand | -4.26 Million | - | -3.72 Million |
Earnings Before Tax Margin | 0.04 | 0.23 | 0.02 | -0.25 | -0.22 | -0.19 |
ESEN
SHRDAIS
FLMP
SEPGF
UNRYLMA
JFL