AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.52 Million | 24.31 Million | 52.02 Million | 28.9 Million | 22.44 Million | 13.25 Million |
Total Current Assets | 17.74 Million | 18.36 Million | 36.12 Million | 21.64 Million | 17.31 Million | 8.3 Million |
Cash And Short Term Investments | 9.7 Million | 6.65 Million | 3.13 Million | 5.74 Million | 8.31 Million | 3.3 Million |
Cash and Cash Equivalents | 3.47 Million | 1.54 Million | 3.13 Million | 5.74 Million | 8.25 Million | 3.3 Million |
Short Term Investments | 6.23 Million | 5.11 Million | 3 Million | 618.7 Thousand | 66.2 Thousand | 3796.00 |
Net Receivables | 7.41 Million | 11.43 Million | 29.54 Million | 11.16 Million | 6.22 Million | 4.61 Million |
Inventory | 462.56 Thousand | 168.84 Thousand | 290.85 Thousand | 461.61 Thousand | 211.59 Thousand | 246.29 Thousand |
Other Current Assets | 166.98 Thousand | 99.19 Thousand | 3.15 Million | 4.26 Million | 2.55 Million | 137.72 Thousand |
Total Non-Current Assets | 4.77 Million | 5.94 Million | 15.89 Million | 7.25 Million | 5.13 Million | 610.8 Thousand |
Net PPE | 626.44 Thousand | 937.95 Thousand | 1.31 Million | 1.72 Million | 689.89 Thousand | 448.65 Thousand |
Good Will And Intangible Assets | 731.29 Thousand | 913.82 Thousand | 81.32 Thousand | 210.05 Thousand | 478 Thousand | 162.15 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 731.29 Thousand | 913.82 Thousand | 81.32 Thousand | 210.05 Thousand | 478 Thousand | 162.15 Thousand |
Long-Term Investments | 3.41 Million | 4.09 Million | 14.5 Million | 5.31 Million | 3.96 Million | 3.96 Million |
Tax Assets | -731.29 Thousand | 1.61 Million | 6.06 Million | 1.51 Million | 990.8 Thousand | -3.35 Million |
Other Non Current Assets | 731.29 Thousand | -1.61 Million | -6.06 Million | -1.51 Million | -990.8 Thousand | -610.8 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | 4.33 Million |
Total Liabilities | 11.62 Million | 15.53 Million | 31.73 Million | 27.79 Million | 25.24 Million | 8.82 Million |
Total Current Liabilities | 8.14 Million | 11.22 Million | 30.82 Million | 12.62 Million | 11.66 Million | 3.59 Million |
Account Payables | 6.87 Million | 5.49 Million | 10.12 Million | 11.87 Million | 8.91 Million | 3.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 5.27 Million | 20.28 Million | 395.97 Thousand | 251.28 Thousand | 35.78 Thousand |
Deferred Revenue | - | - | 1.00 | - | - | -35.78 Thousand |
Other Current Liabilities | 216.61 Thousand | 458.63 Thousand | 426.61 Thousand | 356.47 Thousand | 2.49 Million | 303.45 Thousand |
Total Non Current Liabilities | 3.48 Million | 4.3 Million | 905.33 Thousand | 15.17 Million | 13.58 Million | 5.12 Million |
Long-Term Debt | 3.22 Million | 3.72 Million | 20.2 Thousand | 14.08 Million | 13.52 Million | 5.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257.8 Thousand | 580.98 Thousand | 885.13 Thousand | 1.08 Million | 65.99 Thousand | -5.12 Million |
Other Liabilities | - | - | - | - | - | 99.62 Thousand |
Total Equity | 10.89 Million | 8.77 Million | 20.29 Million | 1.1 Million | -2.79 Million | 4.43 Million |
Stock Holders Equity | 10.89 Million | 8.77 Million | 20.29 Million | 1.1 Million | -2.79 Million | 4.43 Million |
Common Stock | 54.81 Million | 54.7 Million | 54.29 Million | 41.77 Million | 39.06 Million | 39.06 Million |
Retained Earnings | -44.05 Million | -46.56 Million | -34 Million | -40.67 Million | -41.86 Million | -34.63 Million |
Accumulated other comprehensive income | 136.33 Thousand | 640.14 Thousand | 811.44 Thousand | 273.1 Thousand | - | - |
Common Stock Equity | 10.89 Million | 8.77 Million | 20.29 Million | 1.1 Million | -2.79 Million | 4.43 Million |
Capital Lease Obligation | 160.56 Thousand | 493.11 Thousand | 785.55 Thousand | 1.01 Million | 3427.00 | 91.23 Thousand |
Total Investments | 9.64 Million | 9.2 Million | 14.5 Million | 5.31 Million | 4.03 Million | 3.96 Million |
Total Debt | 4.43 Million | 9.49 Million | 21.08 Million | 15.49 Million | 13.77 Million | 5.21 Million |
Net Debt | 953.8 Thousand | 7.94 Million | 17.94 Million | 9.75 Million | 5.52 Million | 1.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.52 Million | 22.52 Million | 25.99 Million | 24.31 Million | 24.31 Million | 35.72 Million |
Total Current Assets | 17.74 Million | 17.74 Million | 21.08 Million | 18.36 Million | 18.36 Million | 28.42 Million |
Cash And Short Term Investments | 9.7 Million | 9.7 Million | 11.25 Million | 6.65 Million | 6.65 Million | 7.77 Million |
Cash and Cash Equivalents | 3.47 Million | 3.47 Million | 5.12 Million | 1.54 Million | 1.54 Million | 2.77 Million |
Short Term Investments | 6.23 Million | 6.23 Million | 6.12 Million | 5.11 Million | 5.11 Million | 5 Million |
Net Receivables | 7.41 Million | 7.41 Million | 8.99 Million | 11.43 Million | 11.43 Million | 18.77 Million |
Inventory | 462.56 Thousand | 462.56 Thousand | 1.00 | 168.84 Thousand | 168.84 Thousand | -400 Thousand |
Other Current Assets | 166.98 Thousand | 166.98 Thousand | 838.79 Thousand | 99.19 Thousand | 99.19 Thousand | 1.87 Million |
Total Non-Current Assets | 4.77 Million | 4.77 Million | 4.9 Million | 5.94 Million | 5.94 Million | 7.29 Million |
Net PPE | 626.44 Thousand | 626.44 Thousand | 766.9 Thousand | 937.95 Thousand | 937.95 Thousand | 1.1 Million |
Good Will And Intangible Assets | 731.29 Thousand | 731.29 Thousand | 810.1 Thousand | 913.82 Thousand | 913.82 Thousand | 73.14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 731.29 Thousand | 731.29 Thousand | 810.1 Thousand | 913.82 Thousand | 913.82 Thousand | 73.14 Thousand |
Long-Term Investments | 3.41 Million | 3.41 Million | 3.33 Million | 4.09 Million | 4.09 Million | 6.11 Million |
Tax Assets | -731.29 Thousand | -731.29 Thousand | -3.28 Million | 1.61 Million | 1.61 Million | 1.1 Million |
Other Non Current Assets | - | 731.29 Thousand | 3.28 Million | -1.61 Million | -1.61 Million | -1.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.62 Million | 11.62 Million | 16.77 Million | 15.53 Million | 15.53 Million | 21.95 Million |
Total Current Liabilities | 8.14 Million | 8.14 Million | 12.97 Million | 11.22 Million | 11.22 Million | 17.68 Million |
Account Payables | 6.87 Million | 6.87 Million | 9.81 Million | 5.49 Million | 5.49 Million | 6.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 1.04 Million | 2.75 Million | 5.27 Million | 5.27 Million | 10.78 Million |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 216.61 Thousand | 216.61 Thousand | 407.41 Thousand | 458.63 Thousand | 458.63 Thousand | 360.5 Thousand |
Total Non Current Liabilities | 3.48 Million | 3.48 Million | 3.8 Million | 4.3 Million | 4.3 Million | 4.27 Million |
Long-Term Debt | 3.22 Million | 3.22 Million | 3.29 Million | 3.72 Million | 3.72 Million | 3.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257.8 Thousand | 257.8 Thousand | 505.38 Thousand | 580.98 Thousand | 580.98 Thousand | 782.64 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.89 Million | 10.89 Million | 9.21 Million | 8.77 Million | 8.77 Million | 13.76 Million |
Stock Holders Equity | 10.89 Million | 10.89 Million | 9.21 Million | 8.77 Million | 8.77 Million | 13.76 Million |
Common Stock | 54.81 Million | 54.81 Million | 54.81 Million | 54.7 Million | 54.7 Million | 54.7 Million |
Retained Earnings | -44.05 Million | -44.05 Million | -45.71 Million | -46.56 Million | -46.56 Million | -40.94 Million |
Accumulated other comprehensive income | 136.33 Thousand | 136.33 Thousand | 120.51 Thousand | 640.14 Thousand | 640.14 Thousand | 553.45 Thousand |
Common Stock Equity | 10.89 Million | 10.89 Million | 9.21 Million | 8.77 Million | 8.77 Million | 13.76 Million |
Capital Lease Obligation | 160.56 Thousand | 160.56 Thousand | 333.16 Thousand | 493.11 Thousand | 493.11 Thousand | 644.68 Thousand |
Total Investments | 9.64 Million | 9.64 Million | 9.46 Million | 9.2 Million | 9.2 Million | 11.11 Million |
Total Debt | 4.43 Million | 4.43 Million | 6.38 Million | 9.49 Million | 9.49 Million | 14.91 Million |
Net Debt | 953.8 Thousand | 953.8 Thousand | 1.25 Million | 7.94 Million | 7.94 Million | 12.14 Million |
ESEN
SHRDAIS
FLMP
SEPGF
UNRYLMA
JFL