USD 0.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.84 Million | 15.85 Million | 24.66 Million | 6.79 Million | 13.98 Million | 21.82 Million |
Total Current Assets | 2.48 Million | 10.81 Million | 23.71 Million | 5.46 Million | 12.12 Million | 18.27 Million |
Cash And Short Term Investments | 2.1 Million | 10.03 Million | 22.96 Million | 4.44 Million | 11.03 Million | 17.11 Million |
Cash and Cash Equivalents | 2.1 Million | 10.03 Million | 22.96 Million | 3.48 Million | 10.15 Million | 16.46 Million |
Short Term Investments | - | - | - | 961 Thousand | 880 Thousand | 653 Thousand |
Net Receivables | 299.29 Thousand | 678 Thousand | 523 Thousand | 861 Thousand | 663 Thousand | 732 Thousand |
Inventory | - | 61 Thousand | 176 Thousand | 122 Thousand | 313 Thousand | 364 Thousand |
Other Current Assets | 82.34 Thousand | 40 Thousand | 50 Thousand | 40 Thousand | 112 Thousand | 62 Thousand |
Total Non-Current Assets | 10.35 Million | 5.03 Million | 951 Thousand | 1.32 Million | 1.86 Million | 3.55 Million |
Net PPE | 2800.00 | 2.05 Million | 891 Thousand | 1.18 Million | 1.53 Million | 701 Thousand |
Good Will And Intangible Assets | 8951.00 | 2.98 Million | 60 Thousand | 145 Thousand | 333 Thousand | 474 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8951.00 | 2.98 Million | 60 Thousand | 145 Thousand | 333 Thousand | 474 Thousand |
Long-Term Investments | 2.27 Million | 787 Thousand | - | - | - | 1000.00 |
Tax Assets | - | -5.26 Million | - | - | - | 2.37 Million |
Other Non Current Assets | 8.06 Million | 4.47 Million | - | -1000.00 | - | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.86 Million | 5.68 Million | 2.54 Million | 2.93 Million | 4.36 Million | 3.21 Million |
Total Current Liabilities | 275.4 Thousand | 5.07 Million | 2.14 Million | 2.43 Million | 3.61 Million | 3.16 Million |
Account Payables | 259.4 Thousand | 3.54 Million | 503 Thousand | 629 Thousand | 1.43 Million | 1.41 Million |
Tax Payables | - | 59 Thousand | 60 Thousand | 33 Thousand | 69 Thousand | 100 Thousand |
Short Term Debt | - | 324 Thousand | 91 Thousand | 223 Thousand | 216 Thousand | -50 Thousand |
Deferred Revenue | - | 1.14 Million | 69 Thousand | 1.58 Million | 1.96 Million | 50 Thousand |
Other Current Liabilities | 16 Thousand | 65 Thousand | 1.48 Million | 4000.00 | 6000.00 | 1.75 Million |
Total Non Current Liabilities | 20.58 Million | 606 Thousand | 400 Thousand | 496 Thousand | 741 Thousand | 47 Thousand |
Long-Term Debt | 11.88 Million | 517 Thousand | 369 Thousand | 460 Thousand | 697 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.69 Million | 89 Thousand | 31 Thousand | 36 Thousand | 44 Thousand | 47 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.01 Million | 10.17 Million | 22.12 Million | 3.86 Million | 9.62 Million | 18.61 Million |
Stock Holders Equity | -8.01 Million | 10.17 Million | 22.12 Million | 3.86 Million | 9.62 Million | 18.61 Million |
Common Stock | 853.41 Thousand | 4.09 Million | 15.54 Million | 5.89 Million | 43.52 Million | 36.02 Million |
Retained Earnings | -85.45 Million | -96.4 Million | -93.16 Million | -90.73 Million | -102.82 Million | -85.8 Million |
Accumulated other comprehensive income | 76.58 Million | 127 Thousand | -16 Thousand | 1.28 Million | -323 Thousand | -404 Thousand |
Common Stock Equity | -8.01 Million | 10.17 Million | 22.12 Million | 3.86 Million | 9.62 Million | 18.61 Million |
Capital Lease Obligation | - | 841 Thousand | 460 Thousand | 683 Thousand | 913 Thousand | - |
Total Investments | 2.27 Million | 787 Thousand | - | 961 Thousand | 880 Thousand | 653 Thousand |
Total Debt | 11.88 Million | 841 Thousand | 460 Thousand | 683 Thousand | 913 Thousand | - |
Net Debt | 9.78 Million | -9.19 Million | -22.5 Million | -2.8 Million | -9.24 Million | -16.46 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.84 Million | 12.84 Million | 12.84 Million | 4.21 Million | 11.07 Million | 15.85 Million |
Total Current Assets | 2.48 Million | 2.48 Million | 2.48 Million | 4.15 Million | 7.62 Million | 10.81 Million |
Cash And Short Term Investments | 2.1 Million | 2.1 Million | 2.1 Million | 3.58 Million | 6.88 Million | 10.03 Million |
Cash and Cash Equivalents | 2.1 Million | 2.1 Million | 2.1 Million | 3.58 Million | 6.88 Million | 10.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 299.29 Thousand | 299.29 Thousand | 299.29 Thousand | 331 Thousand | 82 Thousand | 678 Thousand |
Inventory | - | - | - | 209 Thousand | - | 61 Thousand |
Other Current Assets | 82.34 Thousand | 82.34 Thousand | 82.34 Thousand | 33 Thousand | 655 Thousand | 40 Thousand |
Total Non-Current Assets | 10.35 Million | 10.35 Million | 10.35 Million | 60 Thousand | 3.45 Million | 5.03 Million |
Net PPE | 2800.00 | 2800.00 | 2800.00 | 6000.00 | 575 Thousand | 2.05 Million |
Good Will And Intangible Assets | 8951.00 | 8951.00 | 8951.00 | 54 Thousand | 2.88 Million | 2.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8951.00 | 8951.00 | 8951.00 | 54 Thousand | 2.88 Million | 2.98 Million |
Long-Term Investments | 2.27 Million | 2.27 Million | 2.27 Million | - | - | 787 Thousand |
Tax Assets | - | - | - | - | - | -5.26 Million |
Other Non Current Assets | 8.06 Million | 8.06 Million | 8.06 Million | - | -3.45 Million | 4.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.86 Million | 20.86 Million | 20.86 Million | 2.3 Million | 6.53 Million | 5.68 Million |
Total Current Liabilities | 275.4 Thousand | 275.4 Thousand | 275.4 Thousand | 2.15 Million | 6.29 Million | 5.07 Million |
Account Payables | 259.4 Thousand | 259.4 Thousand | 259.4 Thousand | 522 Thousand | 2.95 Million | 3.54 Million |
Tax Payables | - | - | - | 73 Thousand | - | 59 Thousand |
Short Term Debt | - | - | - | 232 Thousand | 255 Thousand | 324 Thousand |
Deferred Revenue | - | - | - | 1.34 Million | 1.04 Million | 1.14 Million |
Other Current Liabilities | 16 Thousand | 16 Thousand | 16 Thousand | 53 Thousand | 2.03 Million | 65 Thousand |
Total Non Current Liabilities | 20.58 Million | 20.58 Million | 20.58 Million | 158 Thousand | 243 Thousand | 606 Thousand |
Long-Term Debt | 11.88 Million | 11.88 Million | 11.88 Million | 124 Thousand | 184 Thousand | 517 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.69 Million | 8.69 Million | 8.69 Million | 34 Thousand | 59 Thousand | 89 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.01 Million | -8.01 Million | -8.01 Million | 1.9 Million | 4.54 Million | 10.17 Million |
Stock Holders Equity | -8.01 Million | -8.01 Million | -8.01 Million | 1.9 Million | 4.54 Million | 10.17 Million |
Common Stock | 853.41 Thousand | 853.41 Thousand | 853.41 Thousand | 4.26 Million | 4.26 Million | 4.09 Million |
Retained Earnings | -85.45 Million | -85.45 Million | -85.45 Million | -104.63 Million | -102 Million | -96.4 Million |
Accumulated other comprehensive income | 76.58 Million | 76.58 Million | 76.58 Million | 89 Thousand | 91 Thousand | 127 Thousand |
Common Stock Equity | -8.01 Million | -8.01 Million | -8.01 Million | 1.9 Million | 4.54 Million | 10.17 Million |
Capital Lease Obligation | - | - | - | 356 Thousand | 439 Thousand | 841 Thousand |
Total Investments | 2.27 Million | 2.27 Million | 2.27 Million | - | - | 787 Thousand |
Total Debt | 11.88 Million | 11.88 Million | 11.88 Million | 356 Thousand | 439 Thousand | 841 Thousand |
Net Debt | 9.78 Million | 9.78 Million | 9.78 Million | -3.22 Million | -6.44 Million | -9.19 Million |
SEPGF
UNRYLMA
JFL
WEBC
CSWCZ
0166