USD 25.95
(0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.55 Billion | 1.25 Billion | 973.95 Million | 735.58 Million | 584.95 Million | 551.84 Million |
Total Current Assets | 32.27 Million | 21.58 Million | 25.77 Million | 42.31 Million | 24.18 Million | 20.42 Million |
Cash And Short Term Investments | 32.27 Million | 21.58 Million | 11.43 Million | 31.61 Million | 13.74 Million | 9.92 Million |
Cash and Cash Equivalents | 32.27 Million | 21.58 Million | 11.43 Million | 31.61 Million | 13.74 Million | 9.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.55 Million | 19.07 Million | 14.34 Million | 10.7 Million | 10.44 Million | 10.49 Million |
Inventory | 1.00 | 22.31 Million | 27.27 Million | 43.62 Million | 25.97 Million | 1.00 |
Other Current Assets | -62.82 Million | -41.39 Million | -27.27 Million | -43.62 Million | -25.97 Million | -20.97 Million |
Total Non-Current Assets | 1.49 Billion | 1.2 Billion | 936.61 Million | 688.43 Million | 553.07 Million | 524.07 Million |
Net PPE | 2.4 Million | 1.8 Million | 1.8 Million | 200 Thousand | -1.4 Million | -1.8 Million |
Good Will And Intangible Assets | -1.12 Million | 1.2 Billion | -1.8 Million | -200 Thousand | 1.4 Million | 1.8 Million |
Good Will | 1.12 Million | 219 Thousand | 185 Thousand | 397 Thousand | 1.4 Million | - |
Intangible Assets | -2.24 Million | 1.2 Billion | -1.98 Million | -597 Thousand | - | - |
Long-Term Investments | 1.47 Billion | 1.2 Billion | 936.61 Million | 688.43 Million | 553.07 Million | 524.07 Million |
Tax Assets | 1.12 Million | 219 Thousand | 5.74 Million | 3.34 Million | 1.4 Million | 1.8 Million |
Other Non Current Assets | 14.96 Million | -1.2 Billion | -5.74 Million | -3.34 Million | -1.4 Million | -1.8 Million |
Other Assets | 31.68 Million | 29.71 Million | 11.56 Million | 4.83 Million | 7.7 Million | 7.35 Million |
Total Liabilities | 802.2 Million | 667.27 Million | 553.09 Million | 381.3 Million | 303.29 Million | 225.88 Million |
Total Current Liabilities | 281 Thousand | 156 Thousand | 1.24 Million | 50 Thousand | 513 Thousand | 192 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | 281 Thousand | 156 Thousand | 1.24 Million | 50 Thousand | 513 Thousand | - |
Short Term Debt | 43.07 Million | 23.83 Million | 16.65 Million | 17.27 Million | 16.2 Million | 216.09 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -42.79 Million | -23.68 Million | -15.41 Million | -17.22 Million | -15.68 Million | -215.9 Million |
Total Non Current Liabilities | 801.08 Million | 667.12 Million | 553.09 Million | 381.3 Million | 303.29 Million | 225.88 Million |
Long-Term Debt | 728.19 Million | 637.64 Million | 528.58 Million | 381.3 Million | 303.29 Million | 216.09 Million |
Deferred Revenue Non Current | 44.73 Million | 667.49 Million | 547.15 Million | 377.56 Million | 302.33 Million | 225.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.03 Million | -650.13 Million | -528.58 Million | -381.3 Million | -303.29 Million | -216.09 Million |
Other Liabilities | 843 Thousand | - | -1.24 Million | -50 Thousand | -513 Thousand | -192 Thousand |
Total Equity | 1.49 Billion | 1.2 Billion | 938.02 Million | 685.94 Million | 561.77 Million | 532.13 Million |
Stock Holders Equity | 755.67 Million | 590.4 Million | 420.86 Million | 336.25 Million | 272.22 Million | 325.96 Million |
Common Stock | 11.26 Million | 9.6 Million | 6.82 Million | 5.83 Million | 5.08 Million | 4.96 Million |
Retained Earnings | -52.53 Million | -41.84 Million | -10.25 Million | -2.09 Million | -19.77 Million | 63.73 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 755.67 Million | 590.4 Million | 420.86 Million | 336.25 Million | 272.22 Million | 325.96 Million |
Capital Lease Obligation | 2.78 Million | 2.8 Million | 2.7 Million | - | - | - |
Total Investments | 1.47 Billion | 1.2 Billion | 936.61 Million | 688.43 Million | 553.07 Million | 524.07 Million |
Total Debt | 774.05 Million | 637.64 Million | 528.58 Million | 381.3 Million | 303.29 Million | 216.09 Million |
Net Debt | 741.78 Million | 616.05 Million | 517.15 Million | 349.69 Million | 289.55 Million | 206.17 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.55 Billion | 1.55 Billion | 1.42 Billion | 1.41 Billion | 1.33 Billion | 1.25 Billion |
Total Current Assets | 62.82 Million | 32.27 Million | 23.6 Million | 23.02 Million | 21.27 Million | 21.58 Million |
Cash And Short Term Investments | 32.27 Million | 32.27 Million | 23.6 Million | 23.02 Million | 21.27 Million | 21.58 Million |
Cash and Cash Equivalents | 32.27 Million | 32.27 Million | 23.6 Million | 23.02 Million | 21.27 Million | 21.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.55 Million | 30.55 Million | 24.87 Million | 24.91 Million | 20.56 Million | 19.07 Million |
Inventory | 1.00 | 1.00 | 23.97 Million | 23.36 Million | 21.84 Million | 22.31 Million |
Other Current Assets | -62.82 Million | -62.82 Million | -48.84 Million | -48.28 Million | -42.4 Million | -41.39 Million |
Total Non-Current Assets | 1.49 Billion | 1.49 Billion | 1.36 Billion | 1.35 Billion | 1.28 Billion | 1.2 Billion |
Net PPE | 2.4 Million | 2.4 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Good Will And Intangible Assets | - | -1.12 Million | 1.36 Billion | 1.35 Billion | 1.28 Billion | 1.2 Billion |
Good Will | - | 1.12 Million | - | - | - | 219 Thousand |
Intangible Assets | - | -2.24 Million | - | - | - | 1.2 Billion |
Long-Term Investments | 1.47 Billion | 1.47 Billion | 1.36 Billion | 1.35 Billion | 1.28 Billion | 1.2 Billion |
Tax Assets | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 276 Thousand | 219 Thousand |
Other Non Current Assets | -1.48 Billion | 14.96 Million | -1.36 Billion | -1.35 Billion | -1.28 Billion | -1.2 Billion |
Other Assets | 1.12 Million | 31.68 Million | 40.84 Million | 40.32 Million | 30.4 Million | 29.71 Million |
Total Liabilities | 802.2 Million | 802.2 Million | 708.52 Million | 759.13 Million | 700.8 Million | 667.27 Million |
Total Current Liabilities | 43.07 Million | 281 Thousand | 802 Thousand | 463 Thousand | 876 Thousand | 156 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | 281 Thousand | 281 Thousand | 802 Thousand | 463 Thousand | 876 Thousand | 156 Thousand |
Short Term Debt | 43.07 Million | 43.07 Million | 32.96 Million | 36.5 Million | 30.86 Million | 23.83 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -43.07 Million | -42.79 Million | -32.15 Million | -36.04 Million | -29.99 Million | -23.68 Million |
Total Non Current Liabilities | 801.08 Million | 801.08 Million | 707.72 Million | 758.67 Million | 699.92 Million | 667.12 Million |
Long-Term Debt | 728.19 Million | 728.19 Million | 677.83 Million | 732.66 Million | 672.26 Million | 637.64 Million |
Deferred Revenue Non Current | 44.73 Million | 44.73 Million | -551.75 Million | -606.29 Million | -550.91 Million | 667.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.03 Million | 15.03 Million | 570.71 Million | 621.94 Million | 566.71 Million | -650.13 Million |
Other Liabilities | -41.95 Million | 843 Thousand | - | - | - | - |
Total Equity | 755.67 Million | 1.49 Billion | 720.96 Million | 657.77 Million | 636.2 Million | 1.2 Billion |
Stock Holders Equity | 755.67 Million | 755.67 Million | 720.96 Million | 657.77 Million | 636.2 Million | 590.4 Million |
Common Stock | 11.26 Million | 11.26 Million | 10.74 Million | 9.98 Million | 9.71 Million | 9.6 Million |
Retained Earnings | -52.53 Million | -52.53 Million | -41.19 Million | -43.09 Million | -40.94 Million | -41.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 755.67 Million | 755.67 Million | 720.96 Million | 657.77 Million | 636.2 Million | 590.4 Million |
Capital Lease Obligation | 2.78 Million | 2.78 Million | 2.28 Million | 2.7 Million | 2.7 Million | 2.8 Million |
Total Investments | 1.47 Billion | 1.47 Billion | 1.36 Billion | 1.35 Billion | 1.28 Billion | 1.2 Billion |
Total Debt | 774.05 Million | 774.05 Million | 677.83 Million | 732.66 Million | 672.26 Million | 637.64 Million |
Net Debt | 741.78 Million | 741.78 Million | 654.23 Million | 709.64 Million | 650.98 Million | 616.05 Million |
0166
EPGNF
SEPGF
LEW
CHJI
WEBC