USD 25.95
(0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 178.13 Million | 61.45 Million | 83 Million | 72.57 Million | 62.03 Million | 48.87 Million |
Cost of Revenue | 43.91 Million | 2.75 Million | 2.23 Million | 1.96 Million | 62.27 Million | 1.39 Million |
Gross Profit | 134.22 Million | 58.7 Million | 80.77 Million | 70.6 Million | -236 Thousand | 47.48 Million |
Operating Expenses | 24.09 Million | 21.38 Million | 36.16 Million | 17.01 Million | 15.9 Million | 14.94 Million |
Selling, General and Administrative Expenses | 19.58 Million | 7.81 Million | 6.56 Million | 5.17 Million | 5.6 Million | 4.8 Million |
Research and Development Expenses | - | 0.39 | 0.52 | 0.93 | -0.19 | 0.47 |
Other Expenses | - | 13.57 Million | 29.59 Million | 11.83 Million | 10.3 Million | 10.14 Million |
Cost and Expenses | 24.09 Million | 50.26 Million | 36.16 Million | 17.01 Million | 15.9 Million | 14.94 Million |
Operating Income | - | 68.93 Million | 66.76 Million | 55.56 Million | -16.14 Million | 46.1 Million |
Interest Expense | 43.08 Million | 28.87 Million | 19.92 Million | 17.94 Million | 15.83 Million | 12.17 Million |
Income Tax Expense | 1.21 Million | 6.97 Million | 4.02 Million | 4.67 Million | 6.2 Million | 870 Thousand |
Earnings before Tax | 84.6 Million | 40.06 Million | 46.84 Million | 55.56 Million | -16.14 Million | 33.92 Million |
Net Income | 83.38 Million | 33.09 Million | 42.81 Million | 50.88 Million | -22.35 Million | 33.05 Million |
Earnings Per Share Basic | 2.05 | 1.10 | 1.87 | 2.67 | -1.24 | 1.98 |
Earnings Per Share Diluted | 2.05 | 1.10 | 1.87 | 2.67 | -1.24 | 1.98 |
Weighted Average Shares Outstanding | 40.72 Million | 30.01 Million | 22.83 Million | 19.06 Million | 17.99 Million | 16.72 Million |
Weighted Average Shares Outstanding (Diluted) | 40.72 Million | 30.01 Million | 22.83 Million | 19.06 Million | 17.99 Million | 16.73 Million |
Gross Margin | 0.75 | 0.96 | 0.97 | 0.97 | -0.00 | 0.97 |
EBIT Margin | 0.89 | 1.12 | 0.83 | 0.79 | -0.22 | 0.97 |
Profit Margin | 0.47 | 0.54 | 0.52 | 0.70 | -0.36 | 0.68 |
EBITDA | 158.34 Million | 71.68 Million | 65.45 Million | 54.02 Million | -1.36 Million | 38.32 Million |
Earnings Before Tax Margin | - | 1.12 | 0.80 | 0.77 | -0.26 | 0.94 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 138.52 Million | 26.77 Million | 48.56 Million | 42.77 Million | 30.27 Million | 61.45 Million |
Cost of Revenue | 4.3 Million | 1.17 Million | 1.18 Million | 1.16 Million | 779 Thousand | 2.75 Million |
Gross Profit | 134.22 Million | 25.59 Million | 47.37 Million | 41.61 Million | 29.49 Million | 58.7 Million |
Operating Expenses | 6.17 Million | -696 Thousand | 18.8 Million | 16.36 Million | 5.67 Million | 21.38 Million |
Selling, General and Administrative Expenses | - | 2.2 Million | 6.13 Million | 4.64 Million | 2.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.17 Million | 696 Thousand | 12.66 Million | 11.71 Million | 10.64 Million | 13.57 Million |
Cost and Expenses | 10.47 Million | 480 Thousand | 18.8 Million | 16.36 Million | 5.67 Million | 50.26 Million |
Operating Income | 128.05 Million | 26.29 Million | 29.76 Million | 26.41 Million | 24.6 Million | 68.93 Million |
Interest Expense | 43.08 Million | 11.45 Million | 11.47 Million | 10.48 Million | 9.68 Million | 28.87 Million |
Income Tax Expense | 1.21 Million | 1.36 Million | 907 Thousand | -783 Thousand | 788 Thousand | 6.97 Million |
Earnings before Tax | 84.6 Million | 14.83 Million | 29.76 Million | 26.41 Million | 24.6 Million | 40.06 Million |
Net Income | 83.38 Million | 13.46 Million | 23.48 Million | 22.62 Million | 23.81 Million | 33.09 Million |
Earnings Per Share Basic | - | 0.30 | 0.57 | 0.57 | 0.63 | - |
Earnings Per Share Diluted | - | 0.30 | 0.57 | 0.57 | 0.63 | - |
Weighted Average Shares Outstanding | 40.72 Million | 45.05 Million | 41.51 Million | 39.69 Million | 37.59 Million | 30.01 Million |
Weighted Average Shares Outstanding (Diluted) | 40.72 Million | 45.05 Million | 41.51 Million | 39.69 Million | 37.59 Million | 30.01 Million |
Gross Margin | 0.97 | 0.96 | 0.98 | 0.97 | 0.97 | 0.96 |
EBIT Margin | - | 1.03 | 0.61 | 0.62 | 0.81 | - |
Profit Margin | 0.60 | 0.50 | 0.48 | 0.53 | 0.79 | 0.54 |
EBITDA | - | 27.46 Million | 29.76 Million | 26.41 Million | 24.6 Million | - |
Earnings Before Tax Margin | 0.92 | 0.98 | 0.61 | 0.62 | 0.81 | 1.12 |
0166
EPGNF
SEPGF
LEW
CHJI
WEBC