USD 7.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.51 Billion | 1.62 Billion | 1.83 Billion | 1.83 Billion | 1.9 Billion | 1.91 Billion |
Total Current Assets | 349.5 Million | 510.4 Million | 416.9 Million | 392.2 Million | 393.1 Million | 429.2 Million |
Cash And Short Term Investments | 65.8 Million | 65.6 Million | 84.6 Million | 111 Million | 103.9 Million | 96.1 Million |
Cash and Cash Equivalents | 65.8 Million | 54.9 Million | 84.6 Million | 111 Million | 103.9 Million | 96.1 Million |
Short Term Investments | - | 10.7 Million | - | - | - | 2 Million |
Net Receivables | 113 Million | 94.9 Million | 138.1 Million | 106.1 Million | 112.9 Million | 129.3 Million |
Inventory | 163.3 Million | 182 Million | 186.1 Million | 164.3 Million | 168.7 Million | 188.7 Million |
Other Current Assets | 7.4 Million | 17.7 Million | 8.1 Million | 10.8 Million | 7.6 Million | 9.49 Million |
Total Non-Current Assets | 1.16 Billion | 1.11 Billion | 1.41 Billion | 1.44 Billion | 1.51 Billion | 1.48 Billion |
Net PPE | 423.6 Million | 386.4 Million | 499.7 Million | 516 Million | 513.6 Million | 478.2 Million |
Good Will And Intangible Assets | 650.6 Million | 660.2 Million | 815.7 Million | 892.6 Million | 958.1 Million | 976.6 Million |
Good Will | 482.3 Million | 480.9 Million | 613 Million | 668 Million | 725.7 Million | 717.3 Million |
Intangible Assets | 168.3 Million | 179.3 Million | 202.7 Million | 224.7 Million | 232.4 Million | 259.3 Million |
Long-Term Investments | 6 Million | -9.4 Million | - | 8.6 Million | - | - |
Tax Assets | 19.6 Million | 24.8 Million | 28 Million | 26.3 Million | 28.2 Million | 24.4 Million |
Other Non Current Assets | 62.1 Million | 54.6 Million | 76.3 Million | -100 Thousand | 12.2 Million | 9.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 664.1 Million | 843.1 Million | 935.6 Million | 975.2 Million | 999 Million | 1 Billion |
Total Current Liabilities | 158.9 Million | 231.3 Million | 194.9 Million | 193.6 Million | 175.5 Million | 167.9 Million |
Account Payables | 117.9 Million | 135.4 Million | 161 Million | 132.6 Million | 134.5 Million | 140.6 Million |
Tax Payables | 13.6 Million | 20.2 Million | 17.4 Million | 23.2 Million | 23.2 Million | 17.1 Million |
Short Term Debt | 5.9 Million | 8.8 Million | 6.4 Million | 10.9 Million | 9.3 Million | 2.8 Million |
Deferred Revenue | 13.6 Million | - | - | - | - | - |
Other Current Liabilities | 21.5 Million | 87.1 Million | 27.5 Million | 50.1 Million | 31.7 Million | 24.5 Million |
Total Non Current Liabilities | 505.2 Million | 611.8 Million | 740.7 Million | 781.6 Million | 823.5 Million | 834.7 Million |
Long-Term Debt | 264.7 Million | 444.9 Million | 516.3 Million | 547.8 Million | 590.6 Million | 591.4 Million |
Deferred Revenue Non Current | 30.3 Million | - | -1.79 Billion | 77.3 Million | 69.7 Million | 51.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.5 Million | 35.6 Million | 1.87 Billion | 13.4 Million | 13 Million | 40.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 847.3 Million | 783.9 Million | 901 Million | 860.4 Million | 906.2 Million | 915.6 Million |
Stock Holders Equity | 847.3 Million | 783.9 Million | 901 Million | 860.4 Million | 906.2 Million | 915.6 Million |
Common Stock | 52.5 Million | 52.3 Million | 52.2 Million | 52.1 Million | 52.1 Million | 52.1 Million |
Retained Earnings | 485.5 Million | 450.8 Million | 517.3 Million | 462 Million | 525.3 Million | 540.4 Million |
Accumulated other comprehensive income | -97.5 Million | 42.09 Million | 90.7 Million | 108.6 Million | 91.1 Million | 85.5 Million |
Common Stock Equity | 847.3 Million | 783.9 Million | 901 Million | 860.4 Million | 906.2 Million | 915.6 Million |
Capital Lease Obligation | 30.3 Million | 36.3 Million | 40.2 Million | 44.4 Million | 46.9 Million | - |
Total Investments | 6 Million | 1.3 Million | - | 8.6 Million | - | 2 Million |
Total Debt | 300.9 Million | 453.7 Million | 522.7 Million | 558.7 Million | 599.9 Million | 594.2 Million |
Net Debt | 235.1 Million | 398.8 Million | 438.1 Million | 447.7 Million | 496 Million | 498.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.62 Billion | 1.62 Billion |
Total Current Assets | 359.9 Million | 349.5 Million | 349.5 Million | 370.2 Million | 510.4 Million | 510.4 Million |
Cash And Short Term Investments | 59.3 Million | 65.8 Million | 65.8 Million | 67.3 Million | 65.6 Million | 65.6 Million |
Cash and Cash Equivalents | 59.3 Million | 65.8 Million | 65.8 Million | 67.3 Million | 54.9 Million | 54.9 Million |
Short Term Investments | - | - | - | - | 10.7 Million | 10.7 Million |
Net Receivables | 118.6 Million | 113 Million | 113 Million | 121.2 Million | 94.9 Million | 94.9 Million |
Inventory | 159.4 Million | 163.3 Million | 163.3 Million | 174.8 Million | 182 Million | 182 Million |
Other Current Assets | 22.6 Million | 7.4 Million | 7.4 Million | 6.9 Million | 17.7 Million | 17.7 Million |
Total Non-Current Assets | 1.06 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 372.4 Million | 423.6 Million | 423.6 Million | 385.3 Million | 386.4 Million | 386.4 Million |
Good Will And Intangible Assets | 615.2 Million | 650.6 Million | 650.6 Million | 655.1 Million | 660.2 Million | 660.2 Million |
Good Will | - | 482.3 Million | 482.3 Million | - | 480.9 Million | 480.9 Million |
Intangible Assets | 615.2 Million | 168.3 Million | 168.3 Million | 655.1 Million | 179.3 Million | 179.3 Million |
Long-Term Investments | 4.9 Million | 6 Million | 6 Million | 7 Million | -9.4 Million | -9.4 Million |
Tax Assets | 19.6 Million | 19.6 Million | 19.6 Million | 24.8 Million | 24.8 Million | 24.8 Million |
Other Non Current Assets | 52.5 Million | 62.1 Million | 62.1 Million | 43.2 Million | 54.6 Million | 54.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 639.3 Million | 664.1 Million | 664.1 Million | 646.9 Million | 843.1 Million | 843.1 Million |
Total Current Liabilities | 176.6 Million | 158.9 Million | 158.9 Million | 136.7 Million | 231.3 Million | 231.3 Million |
Account Payables | 110.8 Million | 117.9 Million | 117.9 Million | 103.8 Million | 135.4 Million | 135.4 Million |
Tax Payables | 17.5 Million | 13.6 Million | 13.6 Million | 17.6 Million | 20.2 Million | 20.2 Million |
Short Term Debt | 6.1 Million | 5.9 Million | 5.9 Million | 6.8 Million | 8.8 Million | 8.8 Million |
Deferred Revenue | 17.5 Million | 13.6 Million | 13.6 Million | - | - | - |
Other Current Liabilities | 42.2 Million | 21.5 Million | 21.5 Million | 26.1 Million | 87.1 Million | 87.1 Million |
Total Non Current Liabilities | 462.7 Million | 505.2 Million | 505.2 Million | 510.2 Million | 611.8 Million | 611.8 Million |
Long-Term Debt | 260.5 Million | 264.7 Million | 264.7 Million | 348.6 Million | 444.9 Million | 444.9 Million |
Deferred Revenue Non Current | 30.59 Million | 30.3 Million | 30.3 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.7 Million | 71.5 Million | 71.5 Million | 27.2 Million | 35.6 Million | 35.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 785.2 Million | 847.3 Million | 847.3 Million | 838.7 Million | 783.9 Million | 783.9 Million |
Stock Holders Equity | 785.2 Million | 847.3 Million | 847.3 Million | 838.7 Million | 783.9 Million | 783.9 Million |
Common Stock | 52.7 Million | 52.5 Million | 52.5 Million | 52.5 Million | 52.3 Million | 52.3 Million |
Retained Earnings | 432.1 Million | 485.5 Million | 485.5 Million | 479.5 Million | 450.8 Million | 450.8 Million |
Accumulated other comprehensive income | 61.19 Million | -97.5 Million | -97.5 Million | 67.99 Million | 42.09 Million | 42.09 Million |
Common Stock Equity | 785.2 Million | 847.3 Million | 847.3 Million | 838.7 Million | 783.9 Million | 783.9 Million |
Capital Lease Obligation | 36.7 Million | 30.3 Million | 30.3 Million | 36.4 Million | 36.3 Million | 36.3 Million |
Total Investments | 4.9 Million | 6 Million | 6 Million | 7 Million | 1.3 Million | 1.3 Million |
Total Debt | 260.5 Million | 300.9 Million | 300.9 Million | 355.4 Million | 453.7 Million | 453.7 Million |
Net Debt | 201.2 Million | 235.1 Million | 235.1 Million | 288.1 Million | 398.8 Million | 398.8 Million |
1904
IFC-PA
MDZ
2128
ZMM
4814