GBp 0.06
(3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Million | 3.72 Million | 3.6 Million | 3.65 Million | 3.66 Million | 3.4 Million |
Total Current Assets | 543 Thousand | 840 Thousand | 684 Thousand | 677 Thousand | 680 Thousand | 574 Thousand |
Cash And Short Term Investments | 40 Thousand | 45 Thousand | 120 Thousand | 91 Thousand | 16 Thousand | 24 Thousand |
Cash and Cash Equivalents | 40 Thousand | 45 Thousand | 120 Thousand | 91 Thousand | 16 Thousand | 24 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 292 Thousand | 502 Thousand | 245 Thousand | 343 Thousand | - | 298 Thousand |
Inventory | 97 Thousand | 121 Thousand | 150 Thousand | 93 Thousand | 116 Thousand | 69 Thousand |
Other Current Assets | 114 Thousand | 172 Thousand | 169 Thousand | 150 Thousand | - | 182.99 Thousand |
Total Non-Current Assets | 2.86 Million | 2.88 Million | 2.91 Million | 2.98 Million | 2.98 Million | 2.83 Million |
Net PPE | 97 Thousand | 117 Thousand | 145 Thousand | 210 Thousand | 211 Thousand | 62 Thousand |
Good Will And Intangible Assets | 2.77 Million | 5.54 Million | 5.54 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Good Will | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Intangible Assets | - | 2.77 Million | 2.77 Million | 2.77 Million | - | 2.77 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.77 Million | -2.77 Million | -1.00 | - | -2.83 Million |
Other Assets | - | - | - | 1.00 | - | 1000.00 |
Total Liabilities | 2.72 Million | 2.48 Million | 2.37 Million | 2.29 Million | 2.11 Million | 1.59 Million |
Total Current Liabilities | 2.52 Million | 2.4 Million | 2.1 Million | 1.95 Million | 1.99 Million | 1.56 Million |
Account Payables | 507 Thousand | 451 Thousand | 413 Thousand | 485 Thousand | 1.25 Million | 348 Thousand |
Tax Payables | 138 Thousand | 136 Thousand | 183 Thousand | - | - | 53 Thousand |
Short Term Debt | 1.22 Million | 1.3 Million | 986 Thousand | 989 Thousand | 747 Thousand | 751 Thousand |
Deferred Revenue | 470 Thousand | 293 Thousand | 331 Thousand | 220 Thousand | - | 286 Thousand |
Other Current Liabilities | 331 Thousand | 357 Thousand | 370 Thousand | 263 Thousand | - | 180 Thousand |
Total Non Current Liabilities | 195 Thousand | 83 Thousand | 271.99 Thousand | 332.99 Thousand | 118 Thousand | 25 Thousand |
Long-Term Debt | 159 Thousand | 26 Thousand | 164 Thousand | 176 Thousand | 118 Thousand | 25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | -26 Thousand | -164 Thousand | 156.99 Thousand | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 688 Thousand | 1.24 Million | 1.22 Million | 1.36 Million | 1.54 Million | 1.81 Million |
Stock Holders Equity | 688 Thousand | 1.24 Million | 1.22 Million | 1.36 Million | 1.54 Million | 1.81 Million |
Common Stock | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 1.39 Million |
Retained Earnings | -8.35 Million | -7.8 Million | -7.81 Million | -7.67 Million | -7.5 Million | -7.22 Million |
Accumulated other comprehensive income | 146 Thousand | 146 Thousand | 146 Thousand | 146 Thousand | - | 146 Thousand |
Common Stock Equity | 688 Thousand | 1.24 Million | 1.22 Million | 1.36 Million | 1.54 Million | 1.81 Million |
Capital Lease Obligation | 36 Thousand | 57 Thousand | 108 Thousand | 157 Thousand | - | 25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.41 Million | 1.38 Million | 1.25 Million | 1.32 Million | 865 Thousand | 776 Thousand |
Net Debt | 1.37 Million | 1.34 Million | 1.13 Million | 1.23 Million | 849 Thousand | 752 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.48 Million | 3.41 Million | 3.41 Million | 3.31 Million | 3.72 Million | 3.72 Million |
Total Current Assets | 650 Thousand | 543 Thousand | 543 Thousand | 428 Thousand | 840 Thousand | 840 Thousand |
Cash And Short Term Investments | 14 Thousand | 40 Thousand | 40 Thousand | 10 Thousand | 45 Thousand | 45 Thousand |
Cash and Cash Equivalents | 14 Thousand | 40 Thousand | 40 Thousand | 10 Thousand | 45 Thousand | 45 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 551 Thousand | 292 Thousand | 292 Thousand | 301 Thousand | 502 Thousand | 502 Thousand |
Inventory | 85 Thousand | 97 Thousand | 97 Thousand | 117 Thousand | 121 Thousand | 121 Thousand |
Other Current Assets | - | 114 Thousand | 114 Thousand | - | 172 Thousand | 172 Thousand |
Total Non-Current Assets | 2.83 Million | 2.86 Million | 2.86 Million | 2.88 Million | 2.88 Million | 2.88 Million |
Net PPE | 59 Thousand | 97 Thousand | 97 Thousand | 111 Thousand | 117 Thousand | 117 Thousand |
Good Will And Intangible Assets | 2.77 Million | 2.77 Million | 2.77 Million | 5.54 Million | 5.54 Million | 5.54 Million |
Good Will | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Intangible Assets | - | - | - | 2.77 Million | 2.77 Million | 2.77 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -2.77 Million | -2.77 Million | -2.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.81 Million | 2.72 Million | 2.72 Million | 2.33 Million | 2.48 Million | 2.48 Million |
Total Current Liabilities | 2.8 Million | 2.52 Million | 2.52 Million | 2.26 Million | 2.4 Million | 2.4 Million |
Account Payables | 1.28 Million | 1.3 Million | 507 Thousand | 991 Thousand | 451 Thousand | 1.1 Million |
Tax Payables | - | 138 Thousand | 138 Thousand | - | 136 Thousand | 136 Thousand |
Short Term Debt | 1.52 Million | 1.22 Million | 1.22 Million | 1.26 Million | 1.3 Million | 1.3 Million |
Deferred Revenue | - | -862 Thousand | 470 Thousand | -1.26 Million | 293 Thousand | -1.95 Million |
Other Current Liabilities | - | 862 Thousand | 331 Thousand | 1.26 Million | 357 Thousand | 1.95 Million |
Total Non Current Liabilities | 7000.00 | 195 Thousand | 195 Thousand | 70 Thousand | 83 Thousand | 83 Thousand |
Long-Term Debt | 7000.00 | 159 Thousand | 159 Thousand | 70 Thousand | 26 Thousand | 26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 36 Thousand | 36 Thousand | -70 Thousand | -26 Thousand | -26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 666 Thousand | 688 Thousand | 688 Thousand | 981 Thousand | 1.24 Million | 1.24 Million |
Stock Holders Equity | 666 Thousand | 688 Thousand | 688 Thousand | 981 Thousand | 1.24 Million | 1.24 Million |
Common Stock | 3.68 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Retained Earnings | -8.5 Million | -8.35 Million | -8.35 Million | -8.06 Million | -7.8 Million | -7.8 Million |
Accumulated other comprehensive income | 146 Thousand | 146 Thousand | 146 Thousand | 146 Thousand | 146 Thousand | 146 Thousand |
Common Stock Equity | 666 Thousand | 688 Thousand | 688 Thousand | 981 Thousand | 1.24 Million | 1.24 Million |
Capital Lease Obligation | - | 36 Thousand | 36 Thousand | - | 57 Thousand | 57 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.53 Million | 1.41 Million | 1.41 Million | 1.33 Million | 1.38 Million | 1.38 Million |
Net Debt | 1.51 Million | 1.37 Million | 1.37 Million | 1.32 Million | 1.34 Million | 1.34 Million |
0UC3
2359
00104K
ELMTY
1904
IFC-PA