MediaZest plc (MDZ.L)
GBp 0.06
(3.62%)
GBp 0.06
(3.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.82 Million | 2.24 Million | 2.04 Million | 2.39 Million | 3.3 Million |
| Cost of Revenue | 1.07 Million | 1.38 Million | 1.24 Million | 1.11 Million | 1.26 Million | 1.62 Million |
| Gross Profit | 1.26 Million | 1.43 Million | 1 Million | 933.33 Thousand | 1.13 Million | 1.67 Million |
| Operating Expenses | 1.55 Million | 1.27 Million | 998 Thousand | 1.15 Million | 1.36 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 1.55 Million | 1.27 Million | 998 Thousand | 1.15 Million | 1.28 Million | 1.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.62 Million | 2.66 Million | 2.24 Million | 2.26 Million | 2.62 Million | 3.21 Million |
| Operating Income | -292 Thousand | 157 Thousand | 4000.00 | -223.33 Thousand | -232 Thousand | 89 Thousand |
| Interest Expense | 164 Thousand | 145 Thousand | 144 Thousand | 112 Thousand | 79 Thousand | 83 Thousand |
| Income Tax Expense | - | -165.48 Thousand | -163.55 Thousand | -20 Thousand | -40 Thousand | -121.14 Thousand |
| Earnings before Tax | -553 Thousand | 12 Thousand | -140 Thousand | -318.66 Thousand | -311 Thousand | 6000.00 |
| Net Income | -553 Thousand | 12 Thousand | -140 Thousand | -298.66 Thousand | -271 Thousand | 6000.00 |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.54 | 0.51 | 0.45 | 0.46 | 0.47 | 0.51 |
| EBIT Margin | -0.14 | 0.08 | 0.03 | -0.07 | -0.06 | 0.04 |
| Profit Margin | -0.24 | 0.00 | -0.06 | -0.15 | -0.11 | 0.00 |
| EBITDA | -322 Thousand | 220 Thousand | 77 Thousand | -123.99 Thousand | -151 Thousand | 129 Thousand |
| Earnings Before Tax Margin | -0.13 | 0.06 | 0.00 | -0.11 | -0.10 | 0.03 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Million | 1.28 Million | 2.33 Million | 1.05 Million | 2.82 Million | 1.41 Million |
| Cost of Revenue | 472 Thousand | 654 Thousand | 1.14 Million | 486 Thousand | 1.38 Million | 706 Thousand |
| Gross Profit | 701 Thousand | 627 Thousand | 1.19 Million | 568 Thousand | 1.43 Million | 712 Thousand |
| Operating Expenses | 767 Thousand | 740 Thousand | 1.49 Million | 747 Thousand | 1.27 Million | 661 Thousand |
| Selling, General and Administrative Expenses | 803 Thousand | 740 Thousand | - | 747 Thousand | - | 661 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -36 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.23 Million | 1.39 Million | 2.63 Million | 1.23 Million | 2.66 Million | 1.36 Million |
| Operating Income | -66 Thousand | -113 Thousand | -297 Thousand | -179 Thousand | 157 Thousand | 51 Thousand |
| Interest Expense | 75 Thousand | - | 164 Thousand | 81 Thousand | 145 Thousand | 79 Thousand |
| Income Tax Expense | -74 Thousand | - | -100.89 Thousand | - | -165.48 Thousand | - |
| Earnings before Tax | -141 Thousand | -293 Thousand | -553 Thousand | -260 Thousand | 12 Thousand | -28 Thousand |
| Net Income | -141 Thousand | -293 Thousand | -553 Thousand | -260 Thousand | 12 Thousand | -28 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | - |
| Weighted Average Shares Outstanding | 1.53 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.60 | 0.49 | 0.51 | 0.54 | 0.51 | 0.50 |
| EBIT Margin | -0.09 | -0.06 | - | -0.14 | - | 0.06 |
| Profit Margin | -0.12 | -0.23 | -0.24 | -0.25 | 0.00 | -0.02 |
| EBITDA | -102 Thousand | -77 Thousand | - | -148 Thousand | - | 82 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.09 | -0.13 | -0.17 | 0.06 | 0.04 |
0UC3
2359
00104K
ELMTY
1904
IFC-PA