AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.47 Million | 5.68 Million | 8.45 Million | 10.22 Million | 2.31 Million | 10.79 Million |
Total Current Assets | 2.14 Million | 2.85 Million | 3.29 Million | 1.95 Million | 1.83 Million | 2.68 Million |
Cash And Short Term Investments | 520.57 Thousand | 980.12 Thousand | 1.66 Million | 1.22 Million | 694.8 Thousand | 795.19 Thousand |
Cash and Cash Equivalents | 520.57 Thousand | 980.12 Thousand | 1.66 Million | 1.22 Million | 694.8 Thousand | 795.19 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 814.47 Thousand | 1.01 Million | 1.06 Million | 717.75 Thousand | 1.13 Million | 1.88 Million |
Inventory | 496.13 Thousand | 173.76 Thousand | 291.92 Thousand | - | - | - |
Other Current Assets | 231.86 Thousand | 685.32 Thousand | 258.08 Thousand | 16.19 Thousand | 5037.00 | 5321.00 |
Total Non-Current Assets | 1.32 Million | 2.83 Million | 5.15 Million | 8.27 Million | 479.78 Thousand | 8.11 Million |
Net PPE | 414.68 Thousand | 539.68 Thousand | 570.27 Thousand | 628.62 Thousand | 354.47 Thousand | 165.47 Thousand |
Good Will And Intangible Assets | 912.67 Thousand | 2.29 Million | 4.58 Million | 7.63 Million | 125.31 Thousand | 7.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 912.67 Thousand | 2.29 Million | 4.58 Million | 7.63 Million | 125.31 Thousand | 7.94 Million |
Long-Term Investments | - | - | - | 8651.00 | - | - |
Tax Assets | - | - | - | -8651.00 | - | - |
Other Non Current Assets | - | -2.83 Million | -5.15 Million | -8.26 Million | -479.78 Thousand | -8.11 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.11 Million | 1.4 Million | 1.5 Million | 1.97 Million | 2.01 Million | 2.17 Million |
Total Current Liabilities | 2.04 Million | 1.23 Million | 1.43 Million | 1.78 Million | 1.88 Million | 2.17 Million |
Account Payables | 1.27 Million | 291.96 Thousand | 317.23 Thousand | 999.04 Thousand | 694.24 Thousand | 532.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 356 Thousand | 497.07 Thousand | 579.26 Thousand | 89.64 Thousand | 886.22 Thousand | 1.05 Million |
Deferred Revenue | 11.2 Thousand | 153.03 Thousand | 205.62 Thousand | 370.94 Thousand | - | - |
Other Current Liabilities | 399 Thousand | 292.05 Thousand | 334.15 Thousand | 327.4 Thousand | 305.32 Thousand | 579.94 Thousand |
Total Non Current Liabilities | 69.37 Thousand | 166.11 Thousand | 64.44 Thousand | 186.38 Thousand | 126.22 Thousand | - |
Long-Term Debt | - | 166.11 Thousand | 64.44 Thousand | 186.38 Thousand | 126.22 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.36 Million | 4.28 Million | 6.95 Million | 8.25 Million | 305.35 Thousand | 8.62 Million |
Stock Holders Equity | 1.36 Million | 4.28 Million | 6.95 Million | 8.25 Million | 305.35 Thousand | 8.62 Million |
Common Stock | 52.28 Million | 51.35 Million | 48.71 Million | 42.8 Million | 34.69 Million | 31.69 Million |
Retained Earnings | -51 Million | -47.97 Million | -42.6 Million | -39.04 Million | -36.14 Million | -26.44 Million |
Accumulated other comprehensive income | 82.87 Thousand | 908.03 Thousand | 846.34 Thousand | 4.43 Million | 1.69 Million | 2.62 Million |
Common Stock Equity | 1.36 Million | 4.28 Million | 6.95 Million | 8.25 Million | 305.35 Thousand | 8.62 Million |
Capital Lease Obligation | 171.68 Thousand | 166.11 Thousand | 153.7 Thousand | 276.03 Thousand | 236.04 Thousand | - |
Total Investments | - | - | - | 8651.00 | - | - |
Total Debt | 356 Thousand | 663.18 Thousand | 643.7 Thousand | 276.03 Thousand | 1.01 Million | 1.05 Million |
Net Debt | -164.57 Thousand | -316.94 Thousand | -1.02 Million | -944.06 Thousand | 317.64 Thousand | 262.72 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.47 Million | 3.47 Million | 3.93 Million | 3.93 Million | 8.45 Million | 5.68 Million |
Total Current Assets | 2.14 Million | 2.14 Million | 2.13 Million | 2.13 Million | 3.29 Million | 2.85 Million |
Cash And Short Term Investments | 520.57 Thousand | 520.57 Thousand | 1.03 Million | 1.03 Million | 1.66 Million | 980.12 Thousand |
Cash and Cash Equivalents | 520.57 Thousand | 520.57 Thousand | 1.03 Million | 1.03 Million | 1.66 Million | 980.12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 814.47 Thousand | 814.47 Thousand | 279.86 Thousand | 279.86 Thousand | 1.06 Million | 1.01 Million |
Inventory | 496.13 Thousand | 496.13 Thousand | 581.88 Thousand | 581.88 Thousand | 291.92 Thousand | 173.76 Thousand |
Other Current Assets | 231.86 Thousand | 316 Thousand | 234.57 Thousand | 234.57 Thousand | 258.08 Thousand | 685.32 Thousand |
Total Non-Current Assets | 1.32 Million | 1.32 Million | 1.8 Million | 1.8 Million | 5.15 Million | 2.83 Million |
Net PPE | 414.68 Thousand | 414.68 Thousand | 464.49 Thousand | 464.49 Thousand | 570.27 Thousand | 539.68 Thousand |
Good Will And Intangible Assets | 912.67 Thousand | - | 1.34 Million | 1.34 Million | 4.58 Million | 2.29 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 912.67 Thousand | - | 1.34 Million | 1.34 Million | 4.58 Million | 2.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 912.67 Thousand | - | - | - | -2.83 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.11 Million | 2.11 Million | 1.47 Million | 1.47 Million | 1.5 Million | 1.4 Million |
Total Current Liabilities | 2.04 Million | 2.04 Million | 1.33 Million | 1.33 Million | 1.43 Million | 1.23 Million |
Account Payables | 1.27 Million | 1.27 Million | 889.16 Thousand | 889.16 Thousand | 317.23 Thousand | 291.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 356 Thousand | 458.3 Thousand | 52.74 Thousand | - | 579.26 Thousand | 497.07 Thousand |
Deferred Revenue | 11.2 Thousand | 1.00 | - | - | 205.62 Thousand | 153.03 Thousand |
Other Current Liabilities | 399 Thousand | 307.9 Thousand | 396.55 Thousand | 449.3 Thousand | 334.15 Thousand | 292.05 Thousand |
Total Non Current Liabilities | 69.37 Thousand | 69.37 Thousand | 139.47 Thousand | 139.47 Thousand | 64.44 Thousand | 166.11 Thousand |
Long-Term Debt | - | - | 139.47 Thousand | 139.47 Thousand | 64.44 Thousand | 166.11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 1.36 Million | 1.36 Million | 2.45 Million | 2.45 Million | 6.95 Million | 4.28 Million |
Stock Holders Equity | 1.36 Million | 1.36 Million | 2.45 Million | 2.45 Million | 6.95 Million | 4.28 Million |
Common Stock | 52.28 Million | 52.28 Million | 52.03 Million | 52.03 Million | 48.71 Million | 51.35 Million |
Retained Earnings | -51 Million | -51 Million | -49.86 Million | -49.86 Million | -42.6 Million | -47.97 Million |
Accumulated other comprehensive income | 82.87 Thousand | 82.87 Thousand | 287.59 Thousand | 287.59 Thousand | 846.34 Thousand | 908.03 Thousand |
Common Stock Equity | 1.36 Million | 1.36 Million | 2.45 Million | 2.45 Million | 6.95 Million | 4.28 Million |
Capital Lease Obligation | 171.68 Thousand | 69.37 Thousand | 139.47 Thousand | 192.21 Thousand | 153.7 Thousand | 166.11 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 356 Thousand | 527.68 Thousand | 192.21 Thousand | 139.47 Thousand | 643.7 Thousand | 663.18 Thousand |
Net Debt | -164.57 Thousand | 7111.00 | -841.74 Thousand | -894.48 Thousand | -1.02 Million | -316.94 Thousand |
4814
ELMTY
1904
7714
0681
2128