Zimi Limited (ZMM.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.23 Million | 219.84 Thousand | 3.05 Million | 18.24 Thousand | 468.98 Thousand | 121.37 Thousand |
| Cost of Revenue | 6.52 Million | 5.5 Million | 2.96 Million | 11.92 Thousand | 360.49 Thousand | 93.29 Thousand |
| Gross Profit | -3.29 Million | -5.28 Million | 85.38 Thousand | 6320.00 | 108.49 Thousand | 28.07 Thousand |
| Operating Expenses | 695.54 Thousand | 919.33 Thousand | 6.12 Million | 4.93 Million | 5.47 Million | 6.84 Million |
| Selling, General and Administrative Expenses | 3.03 Million | 919.33 Thousand | 3.27 Million | 2.97 Million | 4.22 Million | 6.54 Million |
| Research and Development Expenses | - | 1.52 Million | 1.48 Million | 795.6 Thousand | 7.35 Million | - |
| Other Expenses | - | 873.48 Thousand | 1.15 Million | 909.4 Thousand | 1.13 Million | 1.72 Million |
| Cost and Expenses | 7.32 Million | 6.42 Million | 9.09 Million | 4.95 Million | 5.83 Million | 6.93 Million |
| Operating Income | -4.09 Million | -6.2 Million | -4.91 Million | -4.05 Million | -4.24 Million | -5.09 Million |
| Interest Expense | 65.45 Thousand | 42.36 Thousand | 13.24 Thousand | 32.8 Thousand | 91.85 Thousand | 115.89 Thousand |
| Income Tax Expense | -695.56 Thousand | -744.31 Thousand | 1.16 Million | -1.19 Million | 1.22 Million | 1.84 Million |
| Earnings before Tax | -4.06 Million | -6.11 Million | -4.93 Million | -4.09 Million | -10.81 Million | -5.2 Million |
| Net Income | -3.36 Million | -5.36 Million | -4.93 Million | -2.89 Million | -10.81 Million | -5.2 Million |
| Earnings Per Share Basic | -0.02 | -0.06 | -0.09 | -0.11 | -1.23 | -0.99 |
| Earnings Per Share Diluted | -0.02 | -0.06 | -0.09 | -0.11 | -1.23 | -0.99 |
| Weighted Average Shares Outstanding | 147.7 Million | 84.82 Million | 57.88 Million | 27.29 Million | 8.76 Million | 5.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.7 Million | 84.82 Million | 57.88 Million | 27.29 Million | 8.76 Million | 5.24 Million |
| Gross Margin | -1.02 | -24.05 | 0.03 | 0.35 | 0.23 | 0.23 |
| EBIT Margin | -0.51 | -15.55 | -0.70 | -128.16 | -4.40 | -40.86 |
| Profit Margin | -1.04 | -24.43 | -1.62 | -158.58 | -23.06 | -42.90 |
| EBITDA | -1.64 Million | -3.28 Million | -2.11 Million | -2.3 Million | -8.51 Million | -4.95 Million |
| Earnings Before Tax Margin | -1.27 | -28.23 | -1.61 | -222.44 | -9.06 | -41.94 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 821.8 Thousand | 3.23 Million | 2.41 Million | 1.2 Million | 219.84 Thousand | 115.25 Thousand |
| Cost of Revenue | 2.27 Million | 6.52 Million | 4.25 Million | 1.57 Million | 5.5 Million | 2.63 Million |
| Gross Profit | -1.45 Million | -3.29 Million | -1.84 Million | -368.66 Thousand | -5.28 Million | -2.52 Million |
| Operating Expenses | 349.05 Thousand | 796.75 Thousand | 447.7 Thousand | 729.02 Thousand | 919.33 Thousand | 351.73 Thousand |
| Selling, General and Administrative Expenses | 349.05 Thousand | - | 447.7 Thousand | 223.85 Thousand | - | 351.73 Thousand |
| Research and Development Expenses | - | - | 278.37 Thousand | 278.37 Thousand | - | 366.14 Thousand |
| Other Expenses | - | - | - | - | 873.48 Thousand | - |
| Cost and Expenses | 2.62 Million | 7.32 Million | 4.7 Million | 2.3 Million | 6.42 Million | 2.98 Million |
| Operating Income | -1.79 Million | -4.09 Million | -2.29 Million | -1.14 Million | -6.2 Million | -2.87 Million |
| Interest Expense | 30.72 Thousand | 65.45 Thousand | 29.66 Thousand | - | 42.36 Thousand | 13.31 Thousand |
| Income Tax Expense | -695.57 Thousand | -695.57 Thousand | - | - | -744.31 Thousand | -744.31 Thousand |
| Earnings before Tax | -1.83 Million | -4.06 Million | -2.22 Million | -1.11 Million | -6.11 Million | -2.86 Million |
| Net Income | -1.14 Million | -3.36 Million | -2.22 Million | -1.11 Million | -5.36 Million | -2.12 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 156.19 Million | 147.7 Million | 143.7 Million | 116.33 Million | 84.82 Million | 117.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.19 Million | 147.7 Million | 143.7 Million | 116.33 Million | 84.82 Million | 117.66 Million |
| Gross Margin | -1.77 | -1.02 | -0.77 | -0.31 | -24.05 | -21.89 |
| EBIT Margin | -1.49 | - | -0.49 | -0.74 | - | -13.15 |
| Profit Margin | -1.39 | -1.04 | -0.92 | -0.92 | -24.43 | -18.42 |
| EBITDA | -1.22 Million | - | -1.18 Million | -891.27 Thousand | - | -1.51 Million |
| Earnings Before Tax Margin | -2.19 | -1.27 | -0.95 | -0.95 | -28.23 | -24.94 |
4814
ELMTY
1904
7714
0681
2128