USD 8.5
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.84 Million | 120.26 Million | 126.53 Million | 143.84 Million | 105.13 Million | 102.44 Million |
Total Current Assets | 37.83 Million | 117.53 Million | 103.36 Million | 137.8 Million | 100.38 Million | 101.84 Million |
Cash And Short Term Investments | 25.44 Million | 98.94 Million | 88.81 Million | 128.84 Million | 94.99 Million | 100.35 Million |
Cash and Cash Equivalents | 25.44 Million | 25.79 Million | 22.22 Million | 28.86 Million | 39.37 Million | 61.26 Million |
Short Term Investments | 404 Thousand | 73.15 Million | 66.59 Million | 99.97 Million | 55.62 Million | 39.09 Million |
Net Receivables | 1.68 Million | 1.74 Million | 2.57 Million | -93 Thousand | - | - |
Inventory | 1.55 Million | 2.85 Million | 2.61 Million | 93 Thousand | - | - |
Other Current Assets | 9.16 Million | 13.98 Million | 9.36 Million | 8.96 Million | 5.39 Million | 1.49 Million |
Total Non-Current Assets | 1 Million | 2.73 Million | 23.17 Million | 6.03 Million | 4.75 Million | 602.99 Thousand |
Net PPE | 627 Thousand | 1.25 Million | 1.26 Million | 1.88 Million | 2.24 Million | 167 Thousand |
Good Will And Intangible Assets | - | - | -1.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 17.26 Million | - | - | - |
Tax Assets | 21 Thousand | 128 Thousand | 137 Thousand | 247 Thousand | - | - |
Other Non Current Assets | 360 Thousand | 1.34 Million | 4.51 Million | 3.9 Million | 2.51 Million | 435.99 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 53.3 Million | 64.95 Million | 54.14 Million | 48.8 Million | 48.65 Million | 35.85 Million |
Total Current Liabilities | 53.28 Million | 25.12 Million | 29.9 Million | 16.62 Million | 16.94 Million | 10.02 Million |
Account Payables | 2.11 Million | 8.97 Million | 7.76 Million | 4.64 Million | 6.41 Million | 5.83 Million |
Tax Payables | - | - | - | - | 40 Thousand | - |
Short Term Debt | 41.2 Million | 491 Thousand | 8.43 Million | 582 Thousand | 534 Thousand | - |
Deferred Revenue | 2.27 Million | 1.37 Million | 1.84 Million | -1.00 | - | - |
Other Current Liabilities | 7.68 Million | 14.28 Million | 11.85 Million | 11.4 Million | 10 Million | 4.19 Million |
Total Non Current Liabilities | 21 Thousand | 39.83 Million | 24.23 Million | 32.17 Million | 31.7 Million | 25.83 Million |
Long-Term Debt | - | 39.62 Million | 23.98 Million | 31.19 Million | 30.39 Million | 25.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 83 Thousand | 116 Thousand | 738 Thousand | 1.31 Million | 212 Thousand |
Other Liabilities | - | -1.00 | - | 1.00 | 1.00 | - |
Total Equity | -14.45 Million | 55.31 Million | 72.39 Million | 95.03 Million | 56.48 Million | 66.59 Million |
Stock Holders Equity | -14.45 Million | 55.31 Million | 72.39 Million | 95.03 Million | 56.48 Million | 66.59 Million |
Common Stock | 1000.00 | 44 Thousand | 35 Thousand | 34 Thousand | 24 Thousand | 19 Thousand |
Retained Earnings | -512.15 Million | -437.19 Million | -340.41 Million | -306.5 Million | -241.44 Million | -171.19 Million |
Accumulated other comprehensive income | -169 Thousand | -300 Thousand | -149 Thousand | -8000.00 | 42 Thousand | -25 Thousand |
Common Stock Equity | -14.45 Million | 55.31 Million | 72.39 Million | 95.03 Million | 56.48 Million | 66.59 Million |
Capital Lease Obligation | 84 Thousand | 83 Thousand | 116 Thousand | 738 Thousand | 1.32 Million | - |
Total Investments | 404 Thousand | 73.15 Million | 83.85 Million | 99.97 Million | 55.62 Million | 39.09 Million |
Total Debt | 41.2 Million | 40.19 Million | 32.53 Million | 32.51 Million | 32.24 Million | 25.62 Million |
Net Debt | 15.76 Million | 14.4 Million | 10.31 Million | 3.65 Million | -7.12 Million | -35.64 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.84 Million | 38.84 Million | 55.65 Million | 72.35 Million | 99.22 Million | 120.26 Million |
Total Current Assets | 37.83 Million | 37.83 Million | 54.62 Million | 70.48 Million | 96.91 Million | 117.53 Million |
Cash And Short Term Investments | 25.44 Million | 25.44 Million | 39.42 Million | 53.6 Million | 75.27 Million | 98.94 Million |
Cash and Cash Equivalents | 25.44 Million | 25.44 Million | 27.5 Million | 22.98 Million | 15.18 Million | 25.79 Million |
Short Term Investments | 404 Thousand | 404 Thousand | 11.92 Million | 30.62 Million | 60.09 Million | 73.15 Million |
Net Receivables | 1.68 Million | 1.68 Million | 1.32 Million | 3.71 Million | 3.89 Million | 1.74 Million |
Inventory | 1.55 Million | 1.55 Million | 1.1 Million | 1.09 Million | 5.33 Million | 2.85 Million |
Other Current Assets | 9.16 Million | 9.16 Million | 12.77 Million | 12.06 Million | 12.41 Million | 13.98 Million |
Total Non-Current Assets | 1 Million | 1 Million | 1.03 Million | 1.87 Million | 2.31 Million | 2.73 Million |
Net PPE | 627 Thousand | 627 Thousand | 886 Thousand | 1.08 Million | 1.25 Million | 1.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 21 Thousand | 21 Thousand | - | - | - | 128 Thousand |
Other Non Current Assets | 360 Thousand | 360 Thousand | 144 Thousand | 790 Thousand | 1.06 Million | 1.34 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 53.3 Million | 53.3 Million | 57.25 Million | 57.06 Million | 63.98 Million | 64.95 Million |
Total Current Liabilities | 53.28 Million | 53.28 Million | 16.52 Million | 16.71 Million | 23.99 Million | 25.12 Million |
Account Payables | 2.11 Million | 2.11 Million | 4.85 Million | 4.94 Million | 11.85 Million | 8.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.2 Million | 41.2 Million | 205 Thousand | 321 Thousand | 435 Thousand | 491 Thousand |
Deferred Revenue | 2.27 Million | 2.27 Million | 2.33 Million | 1.83 Million | 1.68 Million | 1.37 Million |
Other Current Liabilities | 7.68 Million | 7.68 Million | 9.12 Million | 9.61 Million | 10.01 Million | 14.28 Million |
Total Non Current Liabilities | 21 Thousand | 21 Thousand | 40.73 Million | 40.35 Million | 39.98 Million | 39.83 Million |
Long-Term Debt | - | - | 40.73 Million | 40.34 Million | 39.98 Million | 39.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1000.00 | 999.00 | 83 Thousand |
Other Liabilities | - | - | - | - | 1.00 | -1.00 |
Total Equity | -14.45 Million | -14.45 Million | -1.6 Million | 15.29 Million | 35.23 Million | 55.31 Million |
Stock Holders Equity | -14.45 Million | -14.45 Million | -1.6 Million | 15.29 Million | 35.23 Million | 55.31 Million |
Common Stock | 1000.00 | 1000.00 | 44 Thousand | 44 Thousand | 44 Thousand | 44 Thousand |
Retained Earnings | -512.15 Million | -512.15 Million | -498.7 Million | -480.67 Million | -459.97 Million | -437.19 Million |
Accumulated other comprehensive income | -169 Thousand | -169 Thousand | -86 Thousand | -164 Thousand | -170 Thousand | -300 Thousand |
Common Stock Equity | -14.45 Million | -14.45 Million | -1.6 Million | 15.29 Million | 35.23 Million | 55.31 Million |
Capital Lease Obligation | 84 Thousand | 84 Thousand | 205 Thousand | 1000.00 | 1000.00 | 83 Thousand |
Total Investments | 404 Thousand | 404 Thousand | 11.92 Million | 30.62 Million | 60.09 Million | 73.15 Million |
Total Debt | 41.2 Million | 41.2 Million | 40.93 Million | 40.67 Million | 40.42 Million | 40.19 Million |
Net Debt | 15.76 Million | 15.76 Million | 13.43 Million | 17.68 Million | 25.24 Million | 14.4 Million |
SIS
BAESF
NSARO
600375
0ITS
PEBO