USD 24.84
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.04 Billion | 11.38 Billion | 12.76 Billion | 13.76 Billion | 13.67 Billion | 8.04 Billion |
Total Current Assets | 4.39 Billion | 4.61 Billion | 5.16 Billion | 6 Billion | 4.51 Billion | 4.25 Billion |
Cash And Short Term Investments | 1.87 Billion | 1.21 Billion | 877 Million | 2.39 Billion | 1.65 Billion | 1.36 Billion |
Cash and Cash Equivalents | 1.87 Billion | 1.21 Billion | 877 Million | 1.98 Billion | 1.36 Billion | 1.08 Billion |
Short Term Investments | 1 Million | 15 Million | - | 410 Million | 290 Million | 288 Million |
Net Receivables | 289 Million | 340 Million | 399 Million | 363 Million | 316 Million | 359 Million |
Inventory | 1.99 Billion | 2.38 Billion | 3.01 Billion | 2.45 Billion | 2.15 Billion | 2.13 Billion |
Other Current Assets | 238 Million | 1.01 Billion | 1.27 Billion | 1.15 Billion | 706 Million | 751 Million |
Total Non-Current Assets | 6.64 Billion | 6.76 Billion | 7.59 Billion | 7.76 Billion | 9.16 Billion | 3.79 Billion |
Net PPE | 5.68 Billion | 5.86 Billion | 6.71 Billion | 7.05 Billion | 8.52 Billion | 2.91 Billion |
Good Will And Intangible Assets | 279 Million | 288 Million | 297 Million | 170 Million | 230 Million | 201 Million |
Good Will | 207 Million | 207 Million | 207 Million | 109 Million | 109 Million | 109 Million |
Intangible Assets | 72 Million | 81 Million | 90 Million | 61 Million | 121 Million | 92 Million |
Long-Term Investments | 32 Million | 26 Million | 25 Million | 24 Million | 17 Million | 338 Million |
Tax Assets | - | -26 Million | -25 Million | -24 Million | -17 Million | -338 Million |
Other Non Current Assets | 657 Million | 620 Million | 587 Million | 533 Million | 409 Million | 685 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.44 Billion | 9.15 Billion | 10.03 Billion | 11.15 Billion | 10.36 Billion | 4.49 Billion |
Total Current Liabilities | 3.09 Billion | 3.25 Billion | 4.07 Billion | 3.88 Billion | 3.2 Billion | 2.17 Billion |
Account Payables | 1.34 Billion | 1.32 Billion | 1.95 Billion | 1.74 Billion | 1.17 Billion | 1.12 Billion |
Tax Payables | 39 Million | 50 Million | 25 Million | 34 Million | 48 Million | 24 Million |
Short Term Debt | 600 Million | 667 Million | 734 Million | 831 Million | 920 Million | 24 Million |
Deferred Revenue | 337 Million | 354 Million | 345 Million | 231 Million | 226 Million | 227 Million |
Other Current Liabilities | 810 Million | 915 Million | 1.04 Billion | 1.07 Billion | 889 Million | 797 Million |
Total Non Current Liabilities | 5.35 Billion | 5.89 Billion | 5.96 Billion | 7.27 Billion | 7.15 Billion | 2.32 Billion |
Long-Term Debt | 1.48 Billion | 5.35 Billion | 5.51 Billion | 6.83 Billion | 6.75 Billion | 1.24 Billion |
Deferred Revenue Non Current | 3.35 Billion | -327 Million | -198 Million | -187 Million | -152 Million | 736 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193 Million | 544 Million | 445 Million | 438 Million | 397 Million | 146 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.23 Billion | 2.72 Billion | 2.61 Billion | 3.31 Billion | 3.55 Billion |
Stock Holders Equity | 2.59 Billion | 2.23 Billion | 2.72 Billion | 2.61 Billion | 3.31 Billion | 3.55 Billion |
Common Stock | 19 Million | 18 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | 2.42 Billion | 2.14 Billion | 2.62 Billion | 2.5 Billion | 3.25 Billion | 3.48 Billion |
Accumulated other comprehensive income | 43 Million | 48 Million | 38 Million | 9 Million | 40 Million | 53 Million |
Common Stock Equity | 2.59 Billion | 2.23 Billion | 2.72 Billion | 2.61 Billion | 3.31 Billion | 3.55 Billion |
Capital Lease Obligation | 3.35 Billion | 4.18 Billion | 4.76 Billion | 5.44 Billion | 6.42 Billion | 1.07 Billion |
Total Investments | 33 Million | 41 Million | 25 Million | 410 Million | 290 Million | 288 Million |
Total Debt | 5.44 Billion | 6.02 Billion | 6.25 Billion | 7.66 Billion | 7.67 Billion | 1.24 Billion |
Net Debt | 3.56 Billion | 4.8 Billion | 5.37 Billion | 5.67 Billion | 6.31 Billion | 168 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.5 Billion | 10.9 Billion | 11.04 Billion | 11.04 Billion | 11.05 Billion | 10.85 Billion |
Total Current Assets | 4.8 Billion | 4.19 Billion | 4.39 Billion | 4.39 Billion | 4.37 Billion | 4.23 Billion |
Cash And Short Term Investments | 2.14 Billion | 1.73 Billion | 1.87 Billion | 1.87 Billion | 1.35 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.9 Billion | 1.53 Billion | 1.87 Billion | 1.87 Billion | 1.35 Billion | 1.35 Billion |
Short Term Investments | 246 Million | 199 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Net Receivables | - | - | 289 Million | 289 Million | - | - |
Inventory | 2.1 Billion | 1.95 Billion | 1.99 Billion | 1.99 Billion | 2.37 Billion | 2.22 Billion |
Other Current Assets | 556 Million | 514 Million | 238 Million | 238 Million | 646 Million | 663 Million |
Total Non-Current Assets | 6.7 Billion | 6.71 Billion | 6.64 Billion | 6.64 Billion | 6.67 Billion | 6.61 Billion |
Net PPE | 5.71 Billion | 5.73 Billion | 5.68 Billion | 5.68 Billion | 5.75 Billion | 5.7 Billion |
Good Will And Intangible Assets | - | - | 279 Million | 279 Million | - | - |
Good Will | - | - | 207 Million | 207 Million | - | - |
Intangible Assets | - | - | 72 Million | 72 Million | - | - |
Long-Term Investments | - | 29 Million | 32 Million | 32 Million | 30 Million | 29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 990 Million | 947 Million | 657 Million | 657 Million | 896 Million | 874 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.6 Billion | 8.2 Billion | 8.44 Billion | 8.44 Billion | 8.59 Billion | 8.58 Billion |
Total Current Liabilities | 3.22 Billion | 2.8 Billion | 3.09 Billion | 3.09 Billion | 3.13 Billion | 3 Billion |
Account Payables | 1.52 Billion | 1.19 Billion | 1.34 Billion | 1.34 Billion | 1.43 Billion | 1.4 Billion |
Tax Payables | 60 Million | 44 Million | 39 Million | 39 Million | 24 Million | 16 Million |
Short Term Debt | 613 Million | 624 Million | 600 Million | 600 Million | 604 Million | 578 Million |
Deferred Revenue | 60 Million | 44 Million | 337 Million | 337 Million | 24 Million | 16 Million |
Other Current Liabilities | 1.02 Billion | 942 Million | 810 Million | 810 Million | 1.07 Billion | 1 Billion |
Total Non Current Liabilities | 5.38 Billion | 5.39 Billion | 5.35 Billion | 5.35 Billion | 5.45 Billion | 5.58 Billion |
Long-Term Debt | 4.84 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 4.94 Billion | 5.07 Billion |
Deferred Revenue Non Current | - | - | 3.35 Billion | 3.35 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 538 Million | 3.9 Billion | 193 Million | 193 Million | 509 Million | 510 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Billion | 2.7 Billion | 2.59 Billion | 2.59 Billion | 2.46 Billion | 2.26 Billion |
Stock Holders Equity | 2.9 Billion | 2.7 Billion | 2.59 Billion | 2.59 Billion | 2.46 Billion | 2.26 Billion |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 18 Million | 18 Million |
Retained Earnings | 2.67 Billion | 2.52 Billion | 2.42 Billion | 2.42 Billion | 2.29 Billion | 2.12 Billion |
Accumulated other comprehensive income | 51 Million | 47 Million | 43 Million | 43 Million | 58 Million | 44 Million |
Common Stock Equity | 2.9 Billion | 2.7 Billion | 2.59 Billion | 2.59 Billion | 2.46 Billion | 2.26 Billion |
Capital Lease Obligation | 3.97 Billion | 3.38 Billion | 3.35 Billion | 3.35 Billion | 4.06 Billion | 4.01 Billion |
Total Investments | 246 Million | 228 Million | 33 Million | 33 Million | 31 Million | 30 Million |
Total Debt | 5.45 Billion | 5.5 Billion | 5.44 Billion | 5.44 Billion | 5.54 Billion | 5.64 Billion |
Net Debt | 3.55 Billion | 3.96 Billion | 3.56 Billion | 3.56 Billion | 4.19 Billion | 4.29 Billion |
PEBO
EIGRQ
SIS
LUXFF
MASFIN
600375