USD 14.9
(1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.06 Billion | 31.46 Billion | 27.13 Billion | 27.53 Billion | 25.63 Billion | 24.74 Billion |
Total Current Assets | 11.77 Billion | 10.63 Billion | 8.81 Billion | 9.4 Billion | 9.24 Billion | 9.57 Billion |
Cash And Short Term Investments | 4.27 Billion | 3.35 Billion | 3.11 Billion | 2.95 Billion | 2.58 Billion | 3.23 Billion |
Cash and Cash Equivalents | 4.06 Billion | 3.1 Billion | 2.91 Billion | 2.76 Billion | 2.58 Billion | 3.23 Billion |
Short Term Investments | 205 Million | 252 Million | 194 Million | 189 Million | 210 Million | 166 Million |
Net Receivables | 5.37 Billion | 5.79 Billion | 4.45 Billion | 4.85 Billion | 5.47 Billion | 5.25 Billion |
Inventory | 1.15 Billion | 976 Million | 811 Million | 858 Million | 835 Million | 774 Million |
Other Current Assets | 975 Million | 509 Million | 444 Million | 740 Million | 135 Million | 146 Million |
Total Non-Current Assets | 20.29 Billion | 20.82 Billion | 18.31 Billion | 18.12 Billion | 16.38 Billion | 15.17 Billion |
Net PPE | 4.94 Billion | 4.66 Billion | 3.94 Billion | 3.7 Billion | 3.57 Billion | 2.36 Billion |
Good Will And Intangible Assets | 12.09 Billion | 12.64 Billion | 11.71 Billion | 11.74 Billion | 10.37 Billion | 10.65 Billion |
Good Will | 11.38 Billion | 11.81 Billion | 10.91 Billion | 10.84 Billion | 9.98 Billion | 10.23 Billion |
Intangible Assets | 713 Million | 825 Million | 806 Million | 899 Million | 387 Million | 419 Million |
Long-Term Investments | 1.27 Billion | 956 Million | 741 Million | 468 Million | 1.41 Billion | 1.11 Billion |
Tax Assets | 609 Million | 338 Million | 622 Million | 972 Million | 726 Million | 702 Million |
Other Non Current Assets | 1.35 Billion | 2.23 Billion | 1.29 Billion | 1.23 Billion | 302 Million | 333 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.14 Billion | 20.06 Billion | 19.46 Billion | 22.6 Billion | 20.11 Billion | 19.12 Billion |
Total Current Liabilities | 10.94 Billion | 9.84 Billion | 8.69 Billion | 9.38 Billion | 9.13 Billion | 9.3 Billion |
Account Payables | 866 Million | 4.99 Billion | 4.63 Billion | 4.89 Billion | 7.92 Billion | 7.74 Billion |
Tax Payables | 285 Million | 103 Million | 27 Million | 72 Million | 55 Million | 334 Million |
Short Term Debt | 826 Million | 294 Million | 669 Million | 703 Million | 615 Million | 785 Million |
Deferred Revenue | 3.92 Billion | 3.99 Billion | 3 Billion | 3.36 Billion | 3.53 Billion | 3.49 Billion |
Other Current Liabilities | 5.32 Billion | 571 Million | 382 Million | 413 Million | -2.94 Billion | -2.71 Billion |
Total Non Current Liabilities | 9.2 Billion | 10.21 Billion | 10.77 Billion | 13.22 Billion | 10.98 Billion | 9.82 Billion |
Long-Term Debt | 4.43 Billion | 6.56 Billion | 5.68 Billion | 5.97 Billion | 4.13 Billion | 3.51 Billion |
Deferred Revenue Non Current | 1.9 Billion | 945 Million | 519 Million | 524 Million | 527 Million | 560 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.85 Billion | 2.7 Billion | 4.48 Billion | 6.31 Billion | 5.91 Billion | 5.34 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.72 Billion | 11.4 Billion | 7.66 Billion | 4.92 Billion | 5.51 Billion | 5.61 Billion |
Stock Holders Equity | 10.55 Billion | 11.21 Billion | 7.43 Billion | 4.64 Billion | 5.4 Billion | 5.54 Billion |
Common Stock | 81 Million | 82 Million | 85 Million | 87 Million | 87 Million | 87 Million |
Retained Earnings | 7.41 Billion | 2.93 Billion | 212 Million | -2.61 Billion | -2.08 Billion | -2.27 Billion |
Accumulated other comprehensive income | 1.81 Billion | 2.36 Billion | 1.29 Billion | 1.33 Billion | 1.56 Billion | 1.89 Billion |
Common Stock Equity | 10.55 Billion | 11.21 Billion | 7.43 Billion | 4.64 Billion | 5.4 Billion | 5.54 Billion |
Capital Lease Obligation | 1.27 Billion | 1.61 Billion | 1.29 Billion | 1.25 Billion | 1.35 Billion | - |
Total Investments | 1.48 Billion | 1.2 Billion | 935 Million | 657 Million | 441 Million | 442 Million |
Total Debt | 6.53 Billion | 6.85 Billion | 6.35 Billion | 6.68 Billion | 4.75 Billion | 4.29 Billion |
Net Debt | 2.46 Billion | 3.75 Billion | 3.43 Billion | 3.91 Billion | 2.16 Billion | 1.06 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.21 Billion | 37.21 Billion | 32.06 Billion | 32.06 Billion | 32.06 Billion | 30.96 Billion |
Total Current Assets | 11.53 Billion | 11.53 Billion | 11.77 Billion | 11.77 Billion | 11.77 Billion | 10.94 Billion |
Cash And Short Term Investments | 2.83 Billion | 2.83 Billion | 4.27 Billion | 4.27 Billion | 4.11 Billion | 3.4 Billion |
Cash and Cash Equivalents | 2.83 Billion | 2.83 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 3.2 Billion |
Short Term Investments | 159 Million | - | 205 Million | 205 Million | 43 Million | 203 Million |
Net Receivables | 7.09 Billion | 7.09 Billion | 5.37 Billion | 5.37 Billion | 4.65 Billion | 6.49 Billion |
Inventory | 1.35 Billion | 1.35 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.04 Billion |
Other Current Assets | 254 Million | 254 Million | 975 Million | 975 Million | 1.89 Billion | 314 Million |
Total Non-Current Assets | 25.68 Billion | 25.68 Billion | 20.29 Billion | 20.29 Billion | 20.29 Billion | 20.01 Billion |
Net PPE | 6.27 Billion | 6.27 Billion | 4.94 Billion | 4.94 Billion | 4.94 Billion | 4.64 Billion |
Good Will And Intangible Assets | 16.04 Billion | 16.04 Billion | 12.09 Billion | 12.09 Billion | 12.04 Billion | 12.13 Billion |
Good Will | - | - | 11.38 Billion | 11.38 Billion | 11.38 Billion | - |
Intangible Assets | 16.04 Billion | 16.04 Billion | 713 Million | 713 Million | 660 Million | 12.13 Billion |
Long-Term Investments | 789 Million | 789 Million | 1.27 Billion | 1.27 Billion | 1.01 Billion | 871 Million |
Tax Assets | 375 Million | - | 609 Million | 609 Million | - | 326 Million |
Other Non Current Assets | 2.2 Billion | 2.57 Billion | 1.35 Billion | 1.35 Billion | 2.28 Billion | 2.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.75 Billion | 25.75 Billion | 20.14 Billion | 20.14 Billion | 21.34 Billion | 20.14 Billion |
Total Current Liabilities | 11.19 Billion | 11.19 Billion | 10.94 Billion | 10.94 Billion | 10.94 Billion | 10.24 Billion |
Account Payables | 5.58 Billion | 5.58 Billion | 866 Million | 5.43 Billion | 2.4 Billion | 4.95 Billion |
Tax Payables | 10 Million | - | 285 Million | 285 Million | - | 109 Million |
Short Term Debt | 738 Million | 738 Million | 826 Million | 826 Million | 790 Million | 249 Million |
Deferred Revenue | 4.21 Billion | - | 3.92 Billion | 3.86 Billion | - | 4.38 Billion |
Other Current Liabilities | 657 Million | 4.86 Billion | 5.32 Billion | 816 Million | 7.75 Billion | 654 Million |
Total Non Current Liabilities | 14.56 Billion | 14.56 Billion | 9.2 Billion | 9.2 Billion | 10.39 Billion | 9.89 Billion |
Long-Term Debt | 8.23 Billion | 9.84 Billion | 4.43 Billion | 4.43 Billion | 5.76 Billion | 6.36 Billion |
Deferred Revenue Non Current | 1.75 Billion | - | 1.9 Billion | 1.9 Billion | - | 958 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.56 Billion | 4.71 Billion | 2.85 Billion | 2.85 Billion | 4.63 Billion | 2.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.46 Billion | 11.46 Billion | 10.72 Billion | 10.72 Billion | 10.72 Billion | 10.82 Billion |
Stock Holders Equity | 11.25 Billion | 11.25 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.61 Billion |
Common Stock | 80 Million | 80 Million | 81 Million | 81 Million | 81 Million | 81 Million |
Retained Earnings | 3.43 Billion | 3.43 Billion | 7.41 Billion | 7.41 Billion | 3.02 Billion | 2.89 Billion |
Accumulated other comprehensive income | 6.49 Billion | 6.49 Billion | 1.81 Billion | 1.8 Billion | 6.2 Billion | 6.39 Billion |
Common Stock Equity | 11.25 Billion | 11.25 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.61 Billion |
Capital Lease Obligation | 1.84 Billion | 1.84 Billion | 1.27 Billion | 1.27 Billion | 1.42 Billion | 1.48 Billion |
Total Investments | 789 Million | 789 Million | 1.48 Billion | 1.48 Billion | 1.05 Billion | 1.07 Billion |
Total Debt | 8.97 Billion | 10.58 Billion | 6.53 Billion | 6.53 Billion | 6.55 Billion | 6.61 Billion |
Net Debt | 6.14 Billion | 7.75 Billion | 2.46 Billion | 2.46 Billion | 2.48 Billion | 3.4 Billion |
NSARO
APTL
7427
PEBO
EIGRQ
SIS