USD 58.0
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 191.19 Million | 179.36 Million | 138 Million | 125.81 Million | 123.41 Million | 124.98 Million |
Total Current Assets | 28.06 Million | 22.17 Million | 18.25 Million | 14.59 Million | 13.79 Million | 15.64 Million |
Cash And Short Term Investments | 5.12 Million | 3.12 Million | 1.1 Million | 2.02 Million | 2.07 Million | 2.53 Million |
Cash and Cash Equivalents | 5.12 Million | 3.12 Million | 1.1 Million | 2.02 Million | 2.07 Million | 2.53 Million |
Short Term Investments | - | - | - | - | - | 2849.00 |
Net Receivables | 12.8 Million | 11.16 Million | 11.42 Million | 7.6 Million | 7.98 Million | 9.4 Million |
Inventory | 10.12 Million | 7.88 Million | 5.73 Million | 4.96 Million | 3.73 Million | 3.7 Million |
Other Current Assets | - | 329.66 Thousand | 83.46 Thousand | 328.6 Thousand | 2.06 Million | 2.02 Million |
Total Non-Current Assets | 163.13 Million | 157.18 Million | 119.74 Million | 111.21 Million | 109.61 Million | 109.34 Million |
Net PPE | 150.71 Million | 138.82 Million | 106.99 Million | 98.64 Million | 95.93 Million | 96.39 Million |
Good Will And Intangible Assets | -4.76 Million | 60.81 Thousand | 121.35 Thousand | 181.89 Thousand | 242.44 Thousand | 302.98 Thousand |
Good Will | - | 60.81 Thousand | 121.35 Thousand | 181.89 Thousand | 242.44 Thousand | 302.98 Thousand |
Intangible Assets | - | -60.75 Thousand | -121.23 Thousand | -181.71 Thousand | -242.2 Thousand | - |
Long-Term Investments | 4.96 Million | 5.27 Million | 5.33 Million | 5.39 Million | 5.87 Million | 5.91 Million |
Tax Assets | 4.76 Million | 5.39 Million | 726.75 Thousand | 900.3 Thousand | 1.53 Million | 889.31 Thousand |
Other Non Current Assets | 7.45 Million | 7.62 Million | 6.56 Million | 6.09 Million | 6.03 Million | 5.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.52 Million | 107.71 Million | 72.02 Million | 70.23 Million | 73.59 Million | 72.67 Million |
Total Current Liabilities | 17.58 Million | 22.23 Million | 23.59 Million | 23.52 Million | 21.87 Million | 14.06 Million |
Account Payables | 8.37 Million | 11.19 Million | 8.66 Million | 4.91 Million | 4.39 Million | 7.26 Million |
Tax Payables | 1.81 Million | - | - | - | - | - |
Short Term Debt | 6.23 Million | 10.27 Million | 14.79 Million | 18.26 Million | 12.13 Million | 6.79 Million |
Deferred Revenue | 778.41 Thousand | 770.91 Thousand | 138.02 Thousand | 341.66 Thousand | 3.53 Million | -2.2 Million |
Other Current Liabilities | 2.19 Million | - | - | - | 1.8 Million | 2.2 Million |
Total Non Current Liabilities | 100.93 Million | 85.47 Million | 48.43 Million | 46.71 Million | 51.71 Million | 58.61 Million |
Long-Term Debt | 65.96 Million | 46.41 Million | 30.6 Million | 29 Million | 33.71 Million | 41.01 Million |
Deferred Revenue Non Current | 17.13 Million | 14.63 Million | 802.33 Thousand | 707.68 Thousand | 665.21 Thousand | 601.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.77 Million | 2.07 Million | 393.59 Thousand | 1.05 Million | 1.31 Million | 1.56 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 72.67 Million | 71.65 Million | 65.97 Million | 55.57 Million | 49.81 Million | 52.31 Million |
Stock Holders Equity | 72.67 Million | 71.65 Million | 65.97 Million | 55.57 Million | 49.81 Million | 52.31 Million |
Common Stock | 1.21 Million | 1.24 Million | 1.25 Million | 1.25 Million | 1.26 Million | 1.28 Million |
Retained Earnings | 71.46 Million | 69.96 Million | 63.93 Million | 53.75 Million | 47.43 Million | 48.96 Million |
Accumulated other comprehensive income | 1019.00 | -317.00 | -283.95 Thousand | -764.04 Thousand | -951.17 Thousand | -1.06 Million |
Common Stock Equity | 72.67 Million | 71.65 Million | 65.97 Million | 55.57 Million | 49.81 Million | 52.31 Million |
Capital Lease Obligation | 2.36 Million | 2.07 Million | - | - | - | 97.88 Thousand |
Total Investments | 4.96 Million | 5.27 Million | 5.33 Million | 5.39 Million | 5.87 Million | 5.91 Million |
Total Debt | 72.19 Million | 58.75 Million | 45.4 Million | 47.26 Million | 45.84 Million | 47.91 Million |
Net Debt | 67.07 Million | 55.63 Million | 44.3 Million | 45.24 Million | 43.77 Million | 45.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 187.28 Million | 188.18 Million | 195.95 Million | 195.95 Million | 181.2 Million | 177.56 Million |
Total Current Assets | 17.17 Million | 23.44 Million | 28.06 Million | 28.06 Million | 19.9 Million | 20.09 Million |
Cash And Short Term Investments | 2.17 Million | 6.43 Million | 5.12 Million | 5.12 Million | 2.02 Million | 2.09 Million |
Cash and Cash Equivalents | 2.17 Million | 6.43 Million | 5.12 Million | 5.12 Million | 2.02 Million | 2.09 Million |
Short Term Investments | 2849.00 | 2849.00 | - | - | 2849.00 | 2849.00 |
Net Receivables | 5.27 Million | 7.33 Million | 12.8 Million | 12.8 Million | 9.66 Million | 9.52 Million |
Inventory | 9.72 Million | 9.67 Million | 10.12 Million | 10.12 Million | 8.21 Million | 8.46 Million |
Other Current Assets | - | - | - | - | 1.00 | - |
Total Non-Current Assets | 170.11 Million | 164.73 Million | 167.89 Million | 167.89 Million | 161.3 Million | 157.47 Million |
Net PPE | 157.87 Million | 152.31 Million | 150.71 Million | 150.71 Million | 149.43 Million | 145.47 Million |
Good Will And Intangible Assets | - | - | - | - | 15.42 Thousand | 30.56 Thousand |
Good Will | - | - | - | - | 15.42 Thousand | 30.56 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.77 Million | 4.77 Million |
Tax Assets | - | - | 4.76 Million | 4.76 Million | - | - |
Other Non Current Assets | 7.27 Million | 7.46 Million | 7.45 Million | 7.45 Million | 7.07 Million | 7.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 112.85 Million | 114.63 Million | 123.28 Million | 123.28 Million | 109.2 Million | 105.26 Million |
Total Current Liabilities | 12.8 Million | 13.36 Million | 17.58 Million | 17.58 Million | 24.94 Million | 28.18 Million |
Account Payables | 6.25 Million | 8.96 Million | 8.37 Million | 8.37 Million | 7.73 Million | 6.33 Million |
Tax Payables | - | - | 1.81 Million | 1.81 Million | - | - |
Short Term Debt | 6.55 Million | 4.39 Million | 6.62 Million | 6.62 Million | 17.21 Million | 21.85 Million |
Deferred Revenue | - | - | 778.41 Thousand | 778.41 Thousand | - | - |
Other Current Liabilities | - | - | 1.81 Million | 1.81 Million | - | - |
Total Non Current Liabilities | 100.04 Million | 101.27 Million | 105.69 Million | 105.69 Million | 84.25 Million | 77.07 Million |
Long-Term Debt | 64.96 Million | 65.86 Million | 65.96 Million | 65.96 Million | 49.28 Million | 41.96 Million |
Deferred Revenue Non Current | 17.24 Million | 17.57 Million | 17.13 Million | 17.13 Million | 15.93 Million | 16.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Million | 1.97 Million | 1.98 Million | 1.98 Million | 2.07 Million | 2.07 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 74.43 Million | 73.54 Million | 72.67 Million | 72.67 Million | 72 Million | 72.3 Million |
Stock Holders Equity | 74.43 Million | 73.54 Million | 72.67 Million | 72.67 Million | 72 Million | 72.3 Million |
Common Stock | 1.2 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.22 Million | 1.24 Million |
Retained Earnings | 79.61 Million | 78.12 Million | 71.46 Million | 71.46 Million | 71.69 Million | 70.76 Million |
Accumulated other comprehensive income | 411.00 | 1019.00 | 1019.00 | 1019.00 | 750.00 | 1019.00 |
Common Stock Equity | 74.43 Million | 73.54 Million | 72.67 Million | 72.67 Million | 72 Million | 72.3 Million |
Capital Lease Obligation | 1.97 Million | 1.97 Million | 1.98 Million | 1.98 Million | 2.07 Million | 2.07 Million |
Total Investments | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.77 Million | 4.77 Million |
Total Debt | 73.5 Million | 72.23 Million | 74.56 Million | 74.56 Million | 68.57 Million | 65.88 Million |
Net Debt | 71.33 Million | 65.8 Million | 69.43 Million | 69.43 Million | 66.55 Million | 63.79 Million |
7427
SOL
TIRUPATIFL
SIS
BAESF
NSARO