Ealixir, Inc. (EAXR)
USD 0.92
(0.0%)
USD 0.92
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.05 Million | 4.14 Million | 3.53 Million | 1.67 Million | 1.31 Million | 963.54 Thousand |
| Cost of Revenue | 1.3 Million | 877.27 Thousand | 864.2 Thousand | 623.86 Thousand | 803.06 Thousand | 978.05 Thousand |
| Gross Profit | 3.74 Million | 3.26 Million | 2.67 Million | 1.04 Million | 516.69 Thousand | -14.51 Thousand |
| Operating Expenses | 4.72 Million | 2.99 Million | 3.55 Million | 1.44 Million | 1.3 Million | 227.3 Thousand |
| Selling, General and Administrative Expenses | 4.72 Million | 2.99 Million | 3.55 Million | 1.44 Million | 1.3 Million | 227.3 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 357.59 Thousand | - | - | - |
| Cost and Expenses | 6.02 Million | 3.86 Million | 4.42 Million | 2.07 Million | 2.1 Million | 1.2 Million |
| Operating Income | -976.17 Thousand | 270.38 Thousand | -882.21 Thousand | -399.73 Thousand | -785.07 Thousand | -241.81 Thousand |
| Interest Expense | 35.22 Thousand | 11 Thousand | - | - | 5754.00 | 287.00 |
| Income Tax Expense | -515.66 Thousand | 20.35 Thousand | 47.62 Thousand | 82.62 Thousand | 34.3 Thousand | 3190.00 |
| Earnings before Tax | -1.36 Million | 160.12 Thousand | -285.2 Thousand | -438.01 Thousand | -1.29 Million | -326.32 Thousand |
| Net Income | -1.18 Million | 139.76 Thousand | -334.96 Thousand | -520.63 Thousand | -1.33 Million | -329.51 Thousand |
| Earnings Per Share Basic | -0.01 | 0.00 | -0.01 | -0.01 | -95.25 | -3.58 Million |
| Earnings Per Share Diluted | -0.01 | 0.00 | -0.01 | -0.01 | -95.25 | -3.58 Million |
| Weighted Average Shares Outstanding | 58.55 Million | 48.08 Million | 45.59 Million | 36.16 Million | 14 Thousand | 0.09 |
| Weighted Average Shares Outstanding (Diluted) | 58.55 Million | 48.08 Million | 45.59 Million | 36.16 Million | 14 Thousand | 0.09 |
| Gross Margin | 0.74 | 0.79 | 0.76 | 0.63 | 0.39 | -0.02 |
| EBIT Margin | -0.25 | 0.08 | -0.24 | -0.24 | -0.59 | -0.25 |
| Profit Margin | -0.24 | 0.03 | -0.09 | -0.31 | -1.01 | -0.34 |
| EBITDA | -1.24 Million | 262.5 Thousand | -243.31 Thousand | -438.01 Thousand | -1.29 Million | -326.03 Thousand |
| Earnings Before Tax Margin | -0.19 | 0.07 | -0.25 | -0.24 | -0.59 | -0.25 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 278.73 Thousand | 1.5 Million | 1.46 Million | 5.05 Million | 1.4 Million | 446.64 Thousand |
| Cost of Revenue | 179.96 Thousand | 349.14 Thousand | 252.3 Thousand | 1.3 Million | 285.1 Thousand | 531.64 Thousand |
| Gross Profit | 98.77 Thousand | 1.15 Million | 1.21 Million | 3.74 Million | 1.12 Million | -85 Thousand |
| Operating Expenses | 848.32 Thousand | 880.22 Thousand | 320.44 Thousand | 4.72 Million | 1.89 Million | 1.76 Million |
| Selling, General and Administrative Expenses | 848.32 Thousand | 880.22 Thousand | 320.44 Thousand | - | 1.89 Million | 2.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 9470.00 | 391.29 Thousand |
| Cost and Expenses | 1.02 Million | 1.22 Million | 572.74 Thousand | 6.02 Million | 2.17 Million | 2.29 Million |
| Operating Income | -749.55 Thousand | 279.53 Thousand | 895.47 Thousand | -976.18 Thousand | -772.79 Thousand | -1.84 Million |
| Interest Expense | 4191.00 | 7708.00 | 8018.00 | 35.22 Thousand | 21.34 Thousand | 2921.00 |
| Income Tax Expense | -92.85 Thousand | -30.9 Thousand | -522.04 Thousand | -515.66 Thousand | 4475.00 | -3195.00 |
| Earnings before Tax | -753.73 Thousand | 271.82 Thousand | 532.48 Thousand | -1.36 Million | -794.13 Thousand | -1.85 Million |
| Net Income | -660.88 Thousand | 302.73 Thousand | 1.05 Million | -850.7 Thousand | -798.61 Thousand | -1.84 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | 0.02 | - | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.01 | 0.01 | 0.02 | - | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 60.28 Million | 60.28 Million | 60.28 Million | 58.55 Million | 63.28 Million | 51.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.28 Million | 60.28 Million | 60.28 Million | 58.55 Million | 63.28 Million | 51.95 Million |
| Gross Margin | 0.35 | 0.77 | 0.83 | 0.74 | 0.80 | -0.19 |
| EBIT Margin | -2.54 | 0.35 | 0.62 | - | -0.53 | -4.09 |
| Profit Margin | -2.37 | 0.20 | 0.72 | -0.17 | -0.57 | -4.14 |
| EBITDA | -708.97 Thousand | 524.48 Thousand | 917.02 Thousand | - | -751.6 Thousand | -1.82 Million |
| Earnings Before Tax Margin | -2.69 | 0.19 | 0.61 | -0.19 | -0.55 | -4.14 |
ANSNF
PSHIF
TCAP
BPOPO
FMCKO
0IUC