USD 0.06
(252.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 565.91 Thousand | 286.07 Thousand | 127.63 Thousand | 111.95 Thousand | 158.01 Thousand | 91.81 Thousand |
Gross Profit | -565.91 Thousand | -286.07 Thousand | -127.63 Thousand | -111.95 Thousand | -158.01 Thousand | -91.81 Thousand |
Operating Expenses | 8.75 Million | 8.02 Million | 5.48 Million | 3.3 Million | 3.51 Million | 5.87 Million |
Selling, General and Administrative Expenses | 8.75 Million | 8.02 Million | 921.04 Thousand | 1.21 Million | 1.5 Million | 925.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.16 Million | -1.06 Million | -939.27 Thousand | 49.28 Thousand | -307.86 Thousand |
Cost and Expenses | 9.32 Million | 8.3 Million | 5.48 Million | 3.3 Million | 3.51 Million | 5.87 Million |
Operating Income | -9.32 Million | -8.3 Million | -6.54 Million | -4.24 Million | -3.46 Million | -6.16 Million |
Interest Expense | - | 259.19 Thousand | 204.71 Thousand | 276.41 Thousand | 142.02 Thousand | 10.13 Thousand |
Income Tax Expense | - | -4.00 | -858.12 Thousand | -662.86 Thousand | 191.3 Thousand | -297.73 Thousand |
Earnings before Tax | -9.83 Million | -12.43 Million | -6.75 Million | -4.52 Million | -3.59 Million | -6.17 Million |
Net Income | -9.83 Million | -12.43 Million | -6.75 Million | -4.52 Million | -3.59 Million | -6.17 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.13 Billion | 991.26 Million | 835.22 Million | 597.76 Million | 492.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.13 Billion | 991.26 Million | 835.22 Million | 597.76 Million | 492.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.83 Million | -8.22 Million | -2.23 Million | -3.27 Million | -3.3 Million | -6.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 171.99 | 171.99 | 110.96 | 110.96 | 173.79 Thousand | 286.07 Thousand |
Gross Profit | -171.99 | -171.99 | -110.96 | -110.96 | -173.79 Thousand | -286.07 Thousand |
Operating Expenses | 2367.41 | 2367.41 | 2010.32 | 2191.75 | 4.61 Million | 8.02 Million |
Selling, General and Administrative Expenses | 2367.41 | 2367.41 | 2010.32 | 2010.32 | 4.61 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -4.16 Million |
Cost and Expenses | 2539.40 | 2539.40 | 2121.29 | 2302.72 | 4.78 Million | 8.3 Million |
Operating Income | -2539.40 | -2539.40 | -2121.29 | -2278.79 | -4.78 Million | -8.3 Million |
Interest Expense | - | - | 59.8 Thousand | - | 159.42 Thousand | 259.19 Thousand |
Income Tax Expense | -168.63 | -168.63 | -3.00 | - | -3.00 | -4.00 |
Earnings before Tax | -2757.59 | -2757.59 | -2160.86 | -2160.86 | -2.86 Million | -12.43 Million |
Net Income | -2757.59 | -2757.59 | -2160.86 | -2160.86 | -2.86 Million | -12.43 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.29 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.13 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2674.35 | -2633.08 | -2121.29 | -2121.29 | -4.61 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
PSHIF
TCAP
COCE5
FMCKO
0IUC
EAXR