USD 24.55
(1.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.93 Billion | 2.55 Billion | 2.32 Billion | 2.42 Billion | 2.35 Billion |
Cost of Revenue | -1.26 Billion | - | 316.89 Million | 333.67 Million | 324.42 Million | - |
Gross Profit | 3.91 Billion | 2.93 Billion | 2.23 Billion | 1.99 Billion | 2.09 Billion | 2.35 Billion |
Operating Expenses | 2.64 Billion | -1.34 Billion | -1.31 Billion | -1.7 Billion | -1.6 Billion | -1.33 Billion |
Selling, General and Administrative Expenses | 978.95 Million | 835.46 Million | 755.59 Million | 669.17 Million | 954.95 Million | 895.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.66 Billion | -2.18 Billion | -2.06 Billion | -2.37 Billion | -2.56 Billion | -2.23 Billion |
Cost and Expenses | 2.64 Billion | -1.34 Billion | -1.31 Billion | -1.7 Billion | -1.6 Billion | -1.33 Billion |
Operating Income | 792.32 Million | 1.58 Billion | 1.24 Billion | 618.56 Million | 818.31 Million | 1.02 Billion |
Interest Expense | 1.11 Billion | 298.55 Million | 165.04 Million | 234.93 Million | 369.09 Million | 286.97 Million |
Income Tax Expense | 134.19 Million | 132.33 Million | 309.01 Million | 111.93 Million | 147.18 Million | 119.57 Million |
Earnings before Tax | 675.53 Million | 1.23 Billion | 1.24 Billion | 618.56 Million | 818.31 Million | 737.73 Million |
Net Income | 541.34 Million | 1.1 Billion | 934.88 Million | 506.62 Million | 671.13 Million | 614.43 Million |
Earnings Per Share Basic | 7.53 | 14.65 | 11.49 | 5.88 | 6.89 | 6.07 |
Earnings Per Share Diluted | 7.52 | 14.63 | 11.46 | 5.87 | 6.88 | 6.06 |
Weighted Average Shares Outstanding | 71.71 Million | 75.14 Million | 81.26 Million | 85.88 Million | 96.84 Million | 101.14 Million |
Weighted Average Shares Outstanding (Diluted) | 71.79 Million | 75.27 Million | 81.42 Million | 85.97 Million | 96.99 Million | 101.3 Million |
Gross Margin | 1.48 | 1.00 | 0.88 | 0.86 | 0.87 | 1.00 |
EBIT Margin | 0.28 | 0.54 | 0.49 | 0.27 | 0.34 | 0.46 |
Profit Margin | 0.20 | 0.38 | 0.37 | 0.22 | 0.28 | 0.26 |
EBITDA | 741.41 Million | 1.29 Billion | 113.95 Million | 87.21 Million | 88.51 Million | 772.67 Million |
Earnings Before Tax Margin | 0.30 | 0.54 | 0.49 | 0.27 | 0.34 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.1 Billion | 1.09 Billion | 1.06 Billion | 3.91 Billion | 1.04 Billion | 655.67 Million |
Cost of Revenue | - | 21 Thousand | 421.31 Million | 25 Thousand | - | - |
Gross Profit | 1.1 Billion | 1.09 Billion | 641.96 Million | 3.91 Billion | 1.04 Billion | 655.67 Million |
Operating Expenses | 213 Million | 225.44 Million | 221.07 Million | 907.86 Million | 286.56 Million | -473.2 Million |
Selling, General and Administrative Expenses | - | 233.45 Million | 408.96 Million | - | 303.94 Million | 225.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -213 Million | -225.44 Million | -221.07 Million | -907.86 Million | -286.56 Million | -698.36 Million |
Cost and Expenses | 906.41 Million | 875.73 Million | 904.42 Million | 3.32 Billion | 948.29 Million | -473.2 Million |
Operating Income | 197.78 Million | 223.81 Million | 178.21 Million | -62.69 Million | 170.11 Million | 182.46 Million |
Interest Expense | 13.99 Million | 353.59 Million | 343.39 Million | 63.75 Million | 14.11 Million | 310.76 Million |
Income Tax Expense | 42.46 Million | 40.45 Million | 55.56 Million | 134.19 Million | -1.47 Million | 45.85 Million |
Earnings before Tax | 197.78 Million | 218.24 Million | 158.85 Million | 675.53 Million | 93.11 Million | 182.46 Million |
Net Income | 155.32 Million | 177.78 Million | 103.28 Million | 541.34 Million | 94.59 Million | 136.6 Million |
Earnings Per Share Basic | 2.16 | 2.47 | 1.44 | - | 1.31 | 1.90 |
Earnings Per Share Diluted | 2.16 | 2.46 | 1.44 | - | 1.31 | 1.90 |
Weighted Average Shares Outstanding | 71.8 Million | 71.97 Million | 71.86 Million | 71.71 Million | 71.81 Million | 71.79 Million |
Weighted Average Shares Outstanding (Diluted) | 71.82 Million | 71.99 Million | 71.96 Million | 71.79 Million | 71.88 Million | 71.81 Million |
Gross Margin | 1.00 | 1.00 | 0.60 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -0.01 | -0.02 | - | 0.00 | 0.28 |
Profit Margin | 0.14 | 0.16 | 0.10 | 0.14 | 0.09 | 0.21 |
EBITDA | 198.49 Million | -5.91 Million | -19.71 Million | - | 795 Thousand | 183.26 Million |
Earnings Before Tax Margin | 0.18 | 0.20 | 0.17 | -0.02 | 0.16 | 0.28 |
FMCKO
0IUC
EAXR
6597
3370
ACNT