USD 11.14
(-2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 193.17 Million | 414.14 Million | 334.71 Million | 256 Million | 305.16 Million | 280.84 Million |
Cost of Revenue | 191.65 Million | 357.61 Million | 273.94 Million | 233.34 Million | 274.39 Million | 229.6 Million |
Gross Profit | 1.52 Million | 56.53 Million | 60.76 Million | 22.65 Million | 30.77 Million | 51.23 Million |
Operating Expenses | 26.31 Million | 34.95 Million | 30.31 Million | 31.82 Million | 32.62 Million | 27.35 Million |
Selling, General and Administrative Expenses | 26.71 Million | 34.95 Million | 30.14 Million | 28.71 Million | 32.62 Million | 27.69 Million |
Research and Development Expenses | - | - | - | 500 Thousand | 600 Thousand | 548.46 Thousand |
Other Expenses | - | 209 Thousand | 168 Thousand | 3.1 Million | 1.9 Million | -2.57 Million |
Cost and Expenses | 218.2 Million | 392.56 Million | 304.26 Million | 265.17 Million | 307.02 Million | 256.96 Million |
Operating Income | -25.18 Million | 20.38 Million | 27.34 Million | -9.17 Million | -11 Million | 21.23 Million |
Interest Expense | 4.23 Million | 2.74 Million | 1.48 Million | 2.11 Million | 3.81 Million | 2.21 Million |
Income Tax Expense | 6.92 Million | -4.21 Million | 5.25 Million | -4.7 Million | -727 Thousand | 3.37 Million |
Earnings before Tax | -41.07 Million | 17.85 Million | 25.49 Million | -31.97 Million | -3.76 Million | 16.47 Million |
Net Income | -34.15 Million | 22.06 Million | 20.24 Million | -27.26 Million | -3.03 Million | 13.09 Million |
Earnings Per Share Basic | -2.63 | 2.16 | 2.17 | -3.00 | -0.34 | 1.49 |
Earnings Per Share Diluted | -2.63 | 2.12 | 2.14 | -3.00 | -0.34 | 1.48 |
Weighted Average Shares Outstanding | 10.14 Million | 10.23 Million | 9.34 Million | 9.09 Million | 8.98 Million | 8.8 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 10.41 Million | 9.45 Million | 9.09 Million | 8.98 Million | 8.87 Million |
Gross Margin | 0.01 | 0.14 | 0.18 | 0.09 | 0.10 | 0.18 |
EBIT Margin | -0.15 | 0.08 | 0.11 | -0.08 | 0.00 | 0.07 |
Profit Margin | -0.18 | 0.05 | 0.06 | -0.11 | -0.01 | 0.05 |
EBITDA | -29.17 Million | 23.02 Million | 37.8 Million | -18.75 Million | 11.67 Million | 27.45 Million |
Earnings Before Tax Margin | -0.13 | 0.05 | 0.08 | -0.04 | -0.04 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.18 Million | 44.11 Million | 8.98 Million | 193.17 Million | 56.11 Million | 60.66 Million |
Cost of Revenue | 44.39 Million | 41.65 Million | 23.89 Million | 191.89 Million | 50.09 Million | 57.44 Million |
Gross Profit | 5.79 Million | 2.46 Million | -14.91 Million | 1.28 Million | 6.01 Million | 3.22 Million |
Operating Expenses | 5.78 Million | 7.68 Million | 3.99 Million | 26.31 Million | 7.35 Million | 6.95 Million |
Selling, General and Administrative Expenses | 5.78 Million | 7.68 Million | 3.99 Million | - | 7.35 Million | 6.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 93 Thousand | 120 Thousand | -9 Million | -37.48 Million | 97 Thousand | 154 Thousand |
Cost and Expenses | 50.17 Million | 49.33 Million | 27.88 Million | 218.2 Million | 57.44 Million | 64.39 Million |
Operating Income | 12 Thousand | -5.22 Million | -18.9 Million | -25.03 Million | -12.76 Million | -3.75 Million |
Interest Expense | 72 Thousand | 127 Thousand | 1.02 Million | 4.23 Million | 1.06 Million | 1.04 Million |
Income Tax Expense | -44 Thousand | -1.16 Million | -4.57 Million | -6.92 Million | -964 Thousand | -897 Thousand |
Earnings before Tax | -242 Thousand | -5.26 Million | -20.25 Million | -41.07 Million | -13.73 Million | -4.64 Million |
Net Income | -926 Thousand | -5.49 Million | 11.13 Million | -26.62 Million | -17.93 Million | -14.63 Million |
Earnings Per Share Basic | -0.09 | -0.54 | 1.10 | - | -1.77 | -1.44 |
Earnings Per Share Diluted | -0.09 | -0.54 | 1.07 | - | -1.77 | -1.44 |
Weighted Average Shares Outstanding | 10.12 Million | 10.09 Million | 10.1 Million | 10.14 Million | 10.13 Million | 10.17 Million |
Weighted Average Shares Outstanding (Diluted) | 10.12 Million | 10.09 Million | 10.37 Million | 10.14 Million | 10.13 Million | 10.17 Million |
Gross Margin | 0.12 | 0.06 | -1.66 | 0.01 | 0.11 | 0.05 |
EBIT Margin | 0.04 | -0.08 | -1.94 | - | 0.01 | -0.03 |
Profit Margin | -0.02 | -0.12 | 1.24 | -0.14 | -0.32 | -0.24 |
EBITDA | 1.92 Million | -3.33 Million | -17.4 Million | - | 726 Thousand | -1.96 Million |
Earnings Before Tax Margin | 0.00 | -0.12 | -2.10 | -0.13 | -0.23 | -0.06 |
BPOPO
FMCKO
0IUC
0HIY
6597
3370