USD 11.14
(-2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 163.29 Million | 269.04 Million | 266 Million | 206.98 Million | 257.19 Million | 228.39 Million |
Total Current Assets | 89.41 Million | 170.37 Million | 159.97 Million | 126.88 Million | 147.11 Million | 167.46 Million |
Cash And Short Term Investments | 1.85 Million | 1.44 Million | 2.02 Million | 236 Thousand | 626 Thousand | 2.22 Million |
Cash and Cash Equivalents | 1.85 Million | 1.44 Million | 2.02 Million | 236 Thousand | 626 Thousand | 2.22 Million |
Short Term Investments | - | - | - | - | 4.3 Million | 2.93 Million |
Net Receivables | 26.6 Million | 45.12 Million | 50.12 Million | 28.18 Million | 35.07 Million | 41.06 Million |
Inventory | 52.3 Million | 114.45 Million | 103.24 Million | 85.08 Million | 98.18 Million | 114.2 Million |
Other Current Assets | 8.65 Million | 8.98 Million | 3.72 Million | 13.38 Million | 13.22 Million | 9.98 Million |
Total Non-Current Assets | 73.88 Million | 98.66 Million | 106.02 Million | 80.1 Million | 110.08 Million | 60.92 Million |
Net PPE | 57.53 Million | 71.57 Million | 74.53 Million | 66.86 Million | 76.46 Million | 40.92 Million |
Good Will And Intangible Assets | 8.49 Million | 21.77 Million | 27.01 Million | 12.78 Million | 33.27 Million | 19.49 Million |
Good Will | - | 11.38 Million | 12.63 Million | 1.35 Million | 17.55 Million | 9.8 Million |
Intangible Assets | 8.49 Million | 10.38 Million | 14.38 Million | 11.42 Million | 15.71 Million | 9.69 Million |
Long-Term Investments | -18.43 Million | - | -2.54 Million | -11.07 Million | -13.02 Million | -5.52 Million |
Tax Assets | 18.43 Million | 1.35 Million | 2.54 Million | 11.07 Million | 13.02 Million | 5.52 Million |
Other Non Current Assets | 7.84 Million | 3.96 Million | 4.47 Million | 455 Thousand | 348 Thousand | 508 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.88 Million | 134.78 Million | 154.41 Million | 126.68 Million | 150.68 Million | 125.91 Million |
Total Current Liabilities | 24.78 Million | 33.47 Million | 50.48 Million | 31.05 Million | 40.57 Million | 37.23 Million |
Account Payables | 16.41 Million | 22.73 Million | 32.32 Million | 19.73 Million | 21.15 Million | 25.07 Million |
Tax Payables | - | 1.21 Million | 4.1 Million | 133 Thousand | 406 Thousand | 852.11 Thousand |
Short Term Debt | 360 Thousand | 4.18 Million | 3.8 Million | 1.76 Million | 7.81 Million | 267.02 Thousand |
Deferred Revenue | 62 Thousand | 304 Thousand | 441 Thousand | 298 Thousand | 153 Thousand | 177.51 Thousand |
Other Current Liabilities | 7.95 Million | 6.25 Million | 13.92 Million | 9.25 Million | 11.46 Million | 11.71 Million |
Total Non Current Liabilities | 31.09 Million | 101.3 Million | 103.92 Million | 95.63 Million | 110.1 Million | 88.67 Million |
Long-Term Debt | 31.03 Million | 101.23 Million | 101.4 Million | 93.3 Million | 105.61 Million | 76.4 Million |
Deferred Revenue Non Current | -12.62 Million | -14.7 Million | - | - | - | 5.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Thousand | 68 Thousand | 89 Thousand | 379 Thousand | 3.7 Million | 6.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 107.41 Million | 134.25 Million | 111.59 Million | 80.29 Million | 106.51 Million | 102.48 Million |
Stock Holders Equity | 107.41 Million | 134.25 Million | 111.59 Million | 80.29 Million | 106.51 Million | 102.48 Million |
Common Stock | 11.08 Million | 11.08 Million | 11.08 Million | 10.3 Million | 10.3 Million | 10.3 Million |
Retained Earnings | 58.51 Million | 85.14 Million | 63.08 Million | 42.83 Million | 70.55 Million | 68.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 107.41 Million | 134.25 Million | 111.59 Million | 80.29 Million | 106.51 Million | 102.48 Million |
Capital Lease Obligation | 32.46 Million | 33.48 Million | 34.81 Million | 33.69 Million | 37.87 Million | 267.02 Thousand |
Total Investments | -18.43 Million | - | -2.54 Million | -11.07 Million | 4.3 Million | 2.93 Million |
Total Debt | 31.39 Million | 105.42 Million | 105.2 Million | 95.06 Million | 113.42 Million | 76.4 Million |
Net Debt | 29.54 Million | 103.98 Million | 103.18 Million | 94.82 Million | 112.8 Million | 74.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 158.23 Million | 160.97 Million | 175.91 Million | 175.91 Million | 215.19 Million | 232.42 Million |
Total Current Assets | 84.97 Million | 86.64 Million | 89.41 Million | 89.41 Million | 135.03 Million | 140.09 Million |
Cash And Short Term Investments | 3.59 Million | 1.29 Million | 1.85 Million | 1.85 Million | 730 Thousand | 717 Thousand |
Cash and Cash Equivalents | 3.59 Million | 1.29 Million | 1.85 Million | 1.85 Million | 730 Thousand | 717 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.15 Million | 28.16 Million | 26.6 Million | 26.6 Million | 32.91 Million | 35.05 Million |
Inventory | 45.91 Million | 51.19 Million | 52.3 Million | 52.3 Million | 83.04 Million | 74.3 Million |
Other Current Assets | 5.31 Million | 5.98 Million | 8.65 Million | 8.65 Million | 8.77 Million | 9.18 Million |
Total Non-Current Assets | 73.26 Million | 74.33 Million | 86.5 Million | 86.5 Million | 80.15 Million | 92.32 Million |
Net PPE | 54.71 Million | 56.07 Million | 57.53 Million | 57.53 Million | 60.15 Million | 62.87 Million |
Good Will And Intangible Assets | 7.75 Million | 8.12 Million | 8.49 Million | 8.49 Million | 8.87 Million | 20.63 Million |
Good Will | - | - | - | - | - | 11.38 Million |
Intangible Assets | 7.75 Million | 8.12 Million | 8.49 Million | 8.49 Million | 8.87 Million | 9.24 Million |
Long-Term Investments | - | - | -1.00 | - | 128 Thousand | 153 Thousand |
Tax Assets | 7.66 Million | 7.36 Million | 18.43 Million | 18.43 Million | 9.21 Million | 6.86 Million |
Other Non Current Assets | 3.12 Million | 2.75 Million | 2.03 Million | 2.03 Million | 1.78 Million | 1.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.19 Million | 59 Million | 68.5 Million | 68.5 Million | 118.88 Million | 118.09 Million |
Total Current Liabilities | 26.86 Million | 28.29 Million | 24.78 Million | 24.78 Million | 36.85 Million | 34.32 Million |
Account Payables | 16.79 Million | 20.54 Million | 16.41 Million | 16.41 Million | 25.75 Million | 22.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.39 Million | 1.54 Million | 1.79 Million | 1.79 Million | 4.52 Million | 4.74 Million |
Deferred Revenue | - | - | 62 Thousand | 62 Thousand | 5.6 Million | 5.5 Million |
Other Current Liabilities | 7.68 Million | 6.2 Million | 6.51 Million | 6.51 Million | 970 Thousand | 1.83 Million |
Total Non Current Liabilities | 30.32 Million | 30.71 Million | 43.71 Million | 43.71 Million | 82.03 Million | 83.77 Million |
Long-Term Debt | 30.27 Million | 30.65 Million | 31.03 Million | 31.03 Million | 81.97 Million | 83.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Thousand | 56.99 Thousand | 60 Thousand | 60 Thousand | 59 Thousand | 64 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 101.04 Million | 101.96 Million | 107.41 Million | 107.41 Million | 96.3 Million | 114.32 Million |
Stock Holders Equity | 101.04 Million | 101.96 Million | 107.41 Million | 107.41 Million | 96.3 Million | 114.32 Million |
Common Stock | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million |
Retained Earnings | 52.09 Million | 53.02 Million | 58.51 Million | 58.51 Million | 47.37 Million | 65.31 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 101.04 Million | 101.96 Million | 107.41 Million | 107.41 Million | 96.3 Million | 114.32 Million |
Capital Lease Obligation | 30.27 Million | 30.65 Million | 31.03 Million | 31.03 Million | 32.85 Million | 33.02 Million |
Total Investments | - | - | -1.00 | - | 128 Thousand | 153 Thousand |
Total Debt | 32.66 Million | 32.2 Million | 32.82 Million | 32.82 Million | 86.49 Million | 88.44 Million |
Net Debt | 29.07 Million | 30.9 Million | 30.97 Million | 30.97 Million | 85.76 Million | 87.73 Million |
BPOPO
FMCKO
0IUC
0HIY
6597
3370