JPY 269.0
(22.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.84 Billion | 2.98 Billion | 2.93 Billion | 3.1 Billion | 3.13 Billion |
Total Current Assets | 854.56 Million | 913.61 Million | 866.84 Million | 903.63 Million | 663.84 Million |
Cash And Short Term Investments | 514.85 Million | 597.5 Million | 510.14 Million | 555.62 Million | 360.16 Million |
Cash and Cash Equivalents | 514.85 Million | 597.5 Million | 510.14 Million | 555.62 Million | 360.16 Million |
Short Term Investments | -434.29 Million | -101.2 Million | -1.92 Million | -2.61 Million | - |
Net Receivables | 190.53 Million | 166.69 Million | 250.09 Million | 259.61 Million | 162.56 Million |
Inventory | 94.25 Million | 82.6 Million | 71.87 Million | 60.56 Million | 58.83 Million |
Other Current Assets | 54.92 Million | 66.8 Million | 34.72 Million | 27.82 Million | 82.28 Million |
Total Non-Current Assets | 1.99 Billion | 2.07 Billion | 2.06 Billion | 2.2 Billion | 2.46 Billion |
Net PPE | 1.7 Billion | 1.76 Billion | 1.84 Billion | 1.97 Billion | 1.67 Billion |
Good Will And Intangible Assets | 209.99 Million | 225.56 Million | 155.39 Million | 158.91 Million | 5.38 Million |
Good Will | 60.77 Million | 78.14 Million | 5.42 Million | 8.13 Million | 5.38 Million |
Intangible Assets | 149.22 Million | 147.42 Million | 149.96 Million | 150.77 Million | - |
Long-Term Investments | 494 Million | 158.22 Million | 59.22 Million | 62.41 Million | 63.41 Million |
Tax Assets | -494 Million | -158.22 Million | -59.22 Million | -62.41 Million | 151.26 Million |
Other Non Current Assets | 80.89 Million | 76.58 Million | 69.34 Million | 74.42 Million | 576.39 Million |
Other Assets | 4000.00 | 5000.00 | 7000.00 | 3000.00 | - |
Total Liabilities | 2.7 Billion | 2.9 Billion | 2.93 Billion | 3.06 Billion | 3.11 Billion |
Total Current Liabilities | 736.83 Million | 666.51 Million | 629.89 Million | 749.3 Million | 758.32 Million |
Account Payables | 92.81 Million | 140.36 Million | 126.61 Million | 184.6 Million | 167.3 Million |
Tax Payables | 26.45 Million | 27.02 Million | 41.4 Million | 70.51 Million | 19.7 Million |
Short Term Debt | 333.73 Million | 278.41 Million | 282.12 Million | 284.52 Million | 287.33 Million |
Deferred Revenue | 210.06 Million | 174.05 Million | 196.74 Million | 259.57 Million | 19.7 Million |
Other Current Liabilities | 100.22 Million | 73.67 Million | 24.4 Million | 20.6 Million | 283.98 Million |
Total Non Current Liabilities | 1.97 Billion | 2.23 Billion | 2.3 Billion | 2.31 Billion | 2.35 Billion |
Long-Term Debt | 1.86 Billion | 2.12 Billion | 2.17 Billion | 2.18 Billion | 2.22 Billion |
Deferred Revenue Non Current | 16.91 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 94.39 Million | 113.87 Million | 125.66 Million | 134.7 Million | 133.19 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 139.42 Million | 83.8 Million | 2.55 Million | 44.62 Million | 18.8 Million |
Stock Holders Equity | 139.35 Million | 83.73 Million | 2.55 Million | 44.62 Million | 18.8 Million |
Common Stock | 889.98 Million | 889.98 Million | 814.28 Million | 779.87 Million | 605.23 Million |
Retained Earnings | -1.3 Billion | -1.35 Billion | -1.28 Billion | -1.17 Billion | -958.41 Million |
Accumulated other comprehensive income | 2 Million | -455 Thousand | -1.61 Million | -946 Thousand | -756 Thousand |
Common Stock Equity | 139.35 Million | 83.73 Million | 2.55 Million | 44.62 Million | 18.8 Million |
Capital Lease Obligation | 16.79 Million | 27.77 Million | 3.14 Million | 7.75 Million | 7.75 Million |
Total Investments | 59.7 Million | 57.01 Million | 57.3 Million | 59.8 Million | 63.41 Million |
Total Debt | 2.19 Billion | 2.39 Billion | 2.45 Billion | 2.46 Billion | 2.51 Billion |
Net Debt | 1.67 Billion | 1.8 Billion | 1.94 Billion | 1.9 Billion | 2.15 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Billion | 2.84 Billion | 2.84 Billion | 2.87 Billion | 2.82 Billion | 2.92 Billion |
Total Current Assets | 698 Million | 854.56 Million | 854.56 Million | 905.74 Million | 821.8 Million | 850.91 Million |
Cash And Short Term Investments | 352 Million | 514.85 Million | 514.85 Million | 503.02 Million | 497.9 Million | 536.83 Million |
Cash and Cash Equivalents | 352 Million | 514.85 Million | 514.85 Million | 503.02 Million | 497.9 Million | 536.83 Million |
Short Term Investments | - | -434.29 Million | -434.29 Million | -441.04 Million | -443.49 Million | -446.62 Million |
Net Receivables | 181 Million | 190.53 Million | 190.53 Million | 222.01 Million | 163.92 Million | 141.74 Million |
Inventory | 110 Million | 94.25 Million | 94.25 Million | 113.94 Million | 100.3 Million | 108.69 Million |
Other Current Assets | 55 Million | 54.92 Million | 54.92 Million | 66.74 Million | 59.67 Million | 63.63 Million |
Total Non-Current Assets | 2.06 Billion | 1.99 Billion | 1.99 Billion | 1.97 Billion | 1.99 Billion | 2.07 Billion |
Net PPE | 1.36 Billion | 1.7 Billion | 1.7 Billion | 1.67 Billion | 1.69 Billion | 1.76 Billion |
Good Will And Intangible Assets | 205 Million | 209.99 Million | 209.99 Million | 214.16 Million | 219.8 Million | 220.96 Million |
Good Will | 56 Million | 60.77 Million | 60.77 Million | 64.56 Million | 70 Million | 74.07 Million |
Intangible Assets | 149 Million | 149.22 Million | 149.22 Million | 149.59 Million | 149.8 Million | 146.88 Million |
Long-Term Investments | 493 Million | 494 Million | 494 Million | 499 Million | 504 Million | 505 Million |
Tax Assets | 148.87 Million | -494 Million | -494 Million | -499 Million | -504 Million | -505 Million |
Other Non Current Assets | -147.87 Million | 80.89 Million | 80.89 Million | 79.61 Million | 82.13 Million | 83.67 Million |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Total Liabilities | 2.63 Billion | 2.7 Billion | 2.7 Billion | 2.74 Billion | 2.72 Billion | 2.82 Billion |
Total Current Liabilities | 632 Million | 736.83 Million | 736.83 Million | 766.71 Million | 736.89 Million | 732.61 Million |
Account Payables | 85 Million | 92.81 Million | 92.81 Million | 138.74 Million | 114.15 Million | 121.66 Million |
Tax Payables | 10.54 Million | 26.45 Million | 26.45 Million | 16.54 Million | 18.11 Million | 9.47 Million |
Short Term Debt | 275 Million | 333.73 Million | 333.73 Million | 357.52 Million | 382.3 Million | 359.92 Million |
Deferred Revenue | 10.54 Million | 210.06 Million | 210.06 Million | 170.49 Million | 144.14 Million | 172.56 Million |
Other Current Liabilities | 261.45 Million | 100.22 Million | 100.22 Million | 99.94 Million | 96.29 Million | 78.46 Million |
Total Non Current Liabilities | 1.99 Billion | 1.97 Billion | 1.97 Billion | 1.98 Billion | 1.98 Billion | 2.09 Billion |
Long-Term Debt | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.87 Billion | 1.98 Billion |
Deferred Revenue Non Current | 13.94 Million | 16.91 Million | 16.91 Million | 9.4 Million | 11.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.39 Million | 94.39 Million | 94.39 Million | 103.93 Million | 99.72 Million | 112.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.07 Million | 139.42 Million | 139.42 Million | 131.99 Million | 97.57 Million | 94.28 Million |
Stock Holders Equity | 134 Million | 139.35 Million | 139.35 Million | 131.92 Million | 97.5 Million | 94.21 Million |
Common Stock | 889 Million | 889.98 Million | 889.98 Million | 889.98 Million | 889.98 Million | 889.98 Million |
Retained Earnings | -1.3 Billion | -1.3 Billion | -1.3 Billion | -1.3 Billion | -1.34 Billion | -1.34 Billion |
Accumulated other comprehensive income | 3 Million | 2 Million | 2 Million | 2 Million | 1 Million | 400 Thousand |
Common Stock Equity | 134 Million | 139.35 Million | 139.35 Million | 131.92 Million | 97.5 Million | 94.21 Million |
Capital Lease Obligation | 15 Million | 16.79 Million | 16.79 Million | 18.22 Million | 18.28 Million | 20.02 Million |
Total Investments | 493 Million | 59.7 Million | 59.7 Million | 57.95 Million | 60.5 Million | 58.37 Million |
Total Debt | 2.14 Billion | 2.19 Billion | 2.19 Billion | 2.22 Billion | 2.25 Billion | 2.34 Billion |
Net Debt | 1.78 Billion | 1.67 Billion | 1.67 Billion | 1.72 Billion | 1.75 Billion | 1.8 Billion |
ACNT
BPOPO
FMCKO
GBERY
0HIY
6597