USD 0.92
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Million | 2.04 Million | 1.82 Million | 1.23 Million | 565.65 Thousand | 386.25 Thousand |
Total Current Assets | 1.75 Million | 1.61 Million | 1.38 Million | 1.19 Million | 488.41 Thousand | 358.86 Thousand |
Cash And Short Term Investments | 53.11 Thousand | 113.15 Thousand | 331.52 Thousand | 74.46 Thousand | 28.22 Thousand | 10.06 Thousand |
Cash and Cash Equivalents | 53.11 Thousand | 113.15 Thousand | 331.52 Thousand | 74.46 Thousand | 28.22 Thousand | 10.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.43 Million | 846.98 Thousand | 1.1 Million | 422 Thousand | 264.09 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 352.07 Thousand | 62.68 Thousand | 204.92 Thousand | 24.67 Thousand | 38.18 Thousand | 84.71 Thousand |
Total Non-Current Assets | 645.53 Thousand | 431.96 Thousand | 444.94 Thousand | 30.79 Thousand | 77.24 Thousand | 27.38 Thousand |
Net PPE | 142.32 Thousand | 236.43 Thousand | 332.45 Thousand | 3958.00 | - | - |
Good Will And Intangible Assets | 152.21 Thousand | 80 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 152.21 Thousand | 80 Thousand | - | - | - | - |
Long-Term Investments | -686 Thousand | - | - | - | 51.65 Thousand | - |
Tax Assets | 686 Thousand | 107.98 Thousand | 107.98 Thousand | - | - | - |
Other Non Current Assets | 351 Thousand | 7547.00 | 4503.00 | 26.83 Thousand | 25.59 Thousand | 27.38 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 2.73 Million | 2.67 Million | 2.98 Million | 2.75 Million | 1.72 Million | 639.33 Thousand |
Total Current Liabilities | 2.68 Million | 2.25 Million | 2.79 Million | 1.97 Million | 1.72 Million | 639.33 Thousand |
Account Payables | 1.18 Million | 391.46 Thousand | 375.89 Thousand | 404.6 Thousand | 300.22 Thousand | 197.01 Thousand |
Tax Payables | 80.77 Thousand | 49.4 Thousand | - | - | 173.79 Thousand | 128.74 Thousand |
Short Term Debt | 299.67 Thousand | 359.06 Thousand | 601.67 Thousand | - | 39.12 Thousand | 3052.00 |
Deferred Revenue | 687.95 Thousand | 867.36 Thousand | 1.02 Million | - | 173.79 Thousand | 128.74 Thousand |
Other Current Liabilities | 516.23 Thousand | 639.58 Thousand | 796.54 Thousand | 1.56 Million | 1.21 Million | 310.52 Thousand |
Total Non Current Liabilities | 50.03 Thousand | 416.59 Thousand | 191.81 Thousand | 785.68 Thousand | - | - |
Long-Term Debt | 50.03 Thousand | 299.67 Thousand | 191.81 Thousand | 135.75 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 116.91 Thousand | -1.00 | 649.93 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -335.5 Thousand | -628.08 Thousand | -1.15 Million | -1.52 Million | -1.16 Million | -253.08 Thousand |
Stock Holders Equity | -335.5 Thousand | -630.21 Thousand | -1.16 Million | -1.52 Million | -1.16 Million | -253.08 Thousand |
Common Stock | 60.28 Thousand | 48.25 Thousand | 45.59 Thousand | 36.08 Thousand | 402.61 Thousand | 115.00 |
Retained Earnings | -3.71 Million | -2.43 Million | -2.67 Million | -2.07 Million | -1.66 Million | -328.89 Thousand |
Accumulated other comprehensive income | -274.49 Thousand | -334.21 Thousand | -69.19 Thousand | 105.36 Thousand | 104.38 Thousand | 75.69 Thousand |
Common Stock Equity | -335.5 Thousand | -630.21 Thousand | -1.16 Million | -1.52 Million | -1.16 Million | -253.08 Thousand |
Capital Lease Obligation | 124.93 Thousand | 116.91 Thousand | 191.81 Thousand | - | - | - |
Total Investments | -686 Thousand | - | - | - | 51.65 Thousand | - |
Total Debt | 349.7 Thousand | 775.65 Thousand | 793.48 Thousand | 135.75 Thousand | 39.12 Thousand | 3052.00 |
Net Debt | 296.59 Thousand | 662.49 Thousand | 461.96 Thousand | 61.29 Thousand | 10.9 Thousand | -7009.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2023 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.04 Million | 2.64 Million | 2.73 Million | 2.73 Million | 2.27 Million | 2.3 Million |
Total Current Assets | 831.75 Thousand | 1.14 Million | 1.66 Million | 1.66 Million | 1.89 Million | 1.81 Million |
Cash And Short Term Investments | 6415.00 | 99.54 Thousand | 53.11 Thousand | 53.11 Thousand | 33.7 Thousand | 78.66 Thousand |
Cash and Cash Equivalents | 6415.00 | 99.54 Thousand | 53.11 Thousand | 53.11 Thousand | 33.7 Thousand | 78.66 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 738.15 Thousand | 1.01 Million | 1.43 Million | 1.43 Million | 1.62 Million | 1.23 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 87.18 Thousand | 34.59 Thousand | 176.52 Thousand | 176.52 Thousand | 235.87 Thousand | 507.58 Thousand |
Total Non-Current Assets | 1.21 Million | 1.49 Million | 1.07 Million | 1.07 Million | 384.76 Thousand | 483.99 Thousand |
Net PPE | 104.38 Thousand | 388.71 Thousand | 142.32 Thousand | 142.32 Thousand | 175.97 Thousand | 214.95 Thousand |
Good Will And Intangible Assets | 194.69 Thousand | - | 152.21 Thousand | 152.21 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 194.69 Thousand | - | 152.21 Thousand | 152.21 Thousand | - | - |
Long-Term Investments | -194.69 Thousand | - | - | - | - | - |
Tax Assets | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand | 107.98 Thousand | 107.98 Thousand |
Other Non Current Assets | 425.67 Thousand | 422.37 Thousand | 96.53 Thousand | 96.53 Thousand | 100.8 Thousand | 161.04 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.4 Million | 2.34 Million | 2.73 Million | 2.73 Million | 2.59 Million | 2.68 Million |
Total Current Liabilities | 2.4 Million | 2.07 Million | 2.68 Million | 2.68 Million | 2.12 Million | 2.5 Million |
Account Payables | 909.81 Thousand | 678.73 Thousand | 594.69 Thousand | 1.52 Million | 1.2 Million | 1.04 Million |
Tax Payables | 5772.00 | 176.94 Thousand | 80.77 Thousand | 80.77 Thousand | - | - |
Short Term Debt | 206.64 Thousand | 222.42 Thousand | 374.56 Thousand | 374.56 Thousand | 29.43 Thousand | 487.57 Thousand |
Deferred Revenue | 322.09 Thousand | 259.48 Thousand | 687.95 Thousand | 687.95 Thousand | 917.95 Thousand | 868.28 Thousand |
Other Current Liabilities | 969.49 Thousand | 909.49 Thousand | 1.02 Million | 101.15 Thousand | -27.8 Thousand | 103.86 Thousand |
Total Non Current Liabilities | - | 271.35 Thousand | 50.03 Thousand | 50.03 Thousand | 476.22 Thousand | 179.13 Thousand |
Long-Term Debt | - | - | 50.03 Thousand | 50.03 Thousand | 338.31 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | 137.91 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | -360.23 Thousand | 302.25 Thousand | 2498.00 | 2498.00 | -318.94 Thousand | -382.83 Thousand |
Stock Holders Equity | -360.23 Thousand | 302.25 Thousand | 2498.00 | 2498.00 | -318.94 Thousand | -382.83 Thousand |
Common Stock | 60.28 Thousand | 60.28 Thousand | 60.28 Thousand | 60.28 Thousand | 63.28 Thousand | 3.52 Million |
Retained Earnings | -3.71 Million | -3.08 Million | -3.37 Million | -3.37 Million | -4.21 Million | -5.3 Million |
Accumulated other comprehensive income | -302.5 Thousand | -261.11 Thousand | -274.49 Thousand | -274.49 Thousand | -165.67 Thousand | 344.27 Thousand |
Common Stock Equity | -360.23 Thousand | 302.25 Thousand | 2498.00 | 2498.00 | -318.94 Thousand | -382.83 Thousand |
Capital Lease Obligation | - | 271.35 Thousand | 50.03 Thousand | 50.03 Thousand | 137.91 Thousand | 179.13 Thousand |
Total Investments | -194.69 Thousand | - | - | - | - | - |
Total Debt | 206.64 Thousand | 493.77 Thousand | 424.6 Thousand | 424.6 Thousand | 505.66 Thousand | 666.7 Thousand |
Net Debt | 200.22 Thousand | 394.23 Thousand | 371.49 Thousand | 371.49 Thousand | 471.95 Thousand | 588.03 Thousand |
ANSNF
PSHIF
TCAP
BPOPO
FMCKO
0IUC