Ether Capital Corporation (DTSRF)
USD 5.3
(0.0%)
USD 5.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.14 Million | 8.24 Million | 1.5 Million | 702.00 | 89.1 Thousand | -1005.00 |
| Cost of Revenue | 1.87 Million | 1.46 Million | 395.13 Thousand | 579.55 Thousand | 520.79 Thousand | 425.73 Thousand |
| Gross Profit | 3.26 Million | 6.77 Million | 1.1 Million | -578.85 Thousand | -431.69 Thousand | -426.73 Thousand |
| Operating Expenses | 1.64 Million | 2.43 Million | 2.01 Million | 987.57 Thousand | 1.18 Million | 2.1 Million |
| Selling, General and Administrative Expenses | 1.64 Million | 2.29 Million | 1.81 Million | 987.57 Thousand | 1.14 Million | 1.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 135.04 Thousand | 201.8 Thousand | 24.5 Million | 39.09 Thousand | -30 Million |
| Cost and Expenses | 5.14 Million | 3.9 Million | 2.01 Million | 987.57 Thousand | 1.18 Million | 2.52 Million |
| Operating Income | -2.61 Million | 71.67 Million | 2.17 Million | 98.5 Thousand | 4.77 Million | 254.72 Thousand |
| Interest Expense | - | 134.62 Million | - | - | - | - |
| Income Tax Expense | 6.36 Million | -4.57 Million | 2.69 Million | 1.08 Million | 5.86 Million | 2.53 Million |
| Earnings before Tax | 68.38 Million | -62.95 Million | -3.18 Million | 22.43 Million | -1.47 Million | -35.23 Million |
| Net Income | 62.01 Million | -58.37 Million | -5.87 Million | 22.43 Million | -7.33 Million | -35.23 Million |
| Earnings Per Share Basic | 1.83 | -1.73 | -0.18 | 0.97 | -0.32 | -2.05 |
| Earnings Per Share Diluted | 1.80 | -1.73 | -0.18 | 0.97 | -0.32 | -2.05 |
| Weighted Average Shares Outstanding | 33.91 Million | 33.7 Million | 31.96 Million | 23.01 Million | 22.76 Million | 17.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.42 Million | 33.7 Million | 33.12 Million | 23.21 Million | 22.76 Million | 17.15 Million |
| Gross Margin | 0.64 | 0.82 | 0.74 | -824.57 | -4.85 | 424.61 |
| EBIT Margin | 0.33 | 8.70 | 1.45 | 140.32 | 53.59 | -253.46 |
| Profit Margin | 12.06 | -7.08 | -3.91 | 31.95 Thousand | -82.35 | 35.05 Thousand |
| EBITDA | 1.69 Million | 1162.00 | -512.56 Thousand | - | - | - |
| Earnings Before Tax Margin | -0.51 | 8.70 | 1.45 | 140.32 | 53.59 | -253.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -184.44 Thousand | 1.8 Million | 5.21 Million | 1.38 Million | 1.17 Million | 1.43 Million |
| Cost of Revenue | 234.89 Thousand | 269.82 Thousand | 1.87 Million | 230.97 Thousand | 390.98 Thousand | 594.94 Thousand |
| Gross Profit | -419.33 Thousand | 1.53 Million | 3.34 Million | 1.14 Million | 784.19 Thousand | 837.73 Thousand |
| Operating Expenses | 673.06 Thousand | 720.38 Thousand | 3.65 Million | 798.9 Thousand | 369.31 Thousand | 247.22 Thousand |
| Selling, General and Administrative Expenses | 673.06 Thousand | 686.15 Thousand | - | 554.22 Thousand | 351.97 Thousand | 134.61 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -986.85 Thousand | -3.65 Million | -798.9 Thousand | -757.67 Thousand | -841.07 Thousand |
| Cost and Expenses | 907.95 Thousand | 990.2 Thousand | 3.66 Million | 802.26 Thousand | 760.29 Thousand | 842.17 Thousand |
| Operating Income | -1.09 Million | -70.23 Thousand | 1.54 Million | 578.22 Thousand | 413.26 Thousand | -47.86 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 323.43 Thousand | 323.43 Thousand | 6.36 Million | 244.64 Thousand | 139.34 Thousand | 6.86 Million |
| Earnings before Tax | -20.66 Million | 1.7 Million | 68.38 Million | 1.08 Million | 429.56 Thousand | 49.07 Million |
| Net Income | -20.34 Million | 1.37 Million | 62.01 Million | 845.22 Thousand | 290.22 Thousand | 42.2 Million |
| Earnings Per Share Basic | -0.71 | 0.04 | - | 0.03 | 0.01 | 1.24 |
| Earnings Per Share Diluted | -0.71 | 0.04 | - | 0.02 | 0.01 | 1.23 |
| Weighted Average Shares Outstanding | 28.82 Million | 32.79 Million | 33.91 Million | 33.59 Million | 34.09 Million | 34.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.82 Million | 33.45 Million | 34.42 Million | 34.09 Million | 34.35 Million | 34.37 Million |
| Gross Margin | 2.27 | 0.85 | 0.64 | 0.83 | 0.67 | 0.58 |
| EBIT Margin | 107.42 | -0.04 | - | 0.42 | 0.35 | -33.41 |
| Profit Margin | 110.31 | 0.76 | 11.89 | 0.61 | 0.25 | 29.46 |
| EBITDA | -19.81 Million | -66.88 Thousand | - | 581.57 Thousand | 415.88 Thousand | -47.86 Million |
| Earnings Before Tax Margin | 5.92 | -0.04 | 0.30 | 0.42 | 0.35 | -33.41 |
GSAC
3526
CA
MBISF
LIMAF
WESTLIFE