USD 17.93
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.48 Billion | 1.54 Billion | 1.6 Billion | 1.5 Billion | 1.46 Billion |
Cost of Revenue | 857.25 Million | 1.09 Billion | 1.18 Billion | 1.21 Billion | 1.17 Billion | 1.09 Billion |
Gross Profit | 892.22 Million | 392.56 Million | 362.93 Million | 395.02 Million | 325.12 Million | 363.38 Million |
Operating Expenses | 813.42 Million | 253.55 Million | 276.47 Million | 302.63 Million | 259.56 Million | 303.69 Million |
Selling, General and Administrative Expenses | 421.5 Million | 289.06 Million | 309.27 Million | 334.92 Million | 286.27 Million | 303.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 391.92 Million | 35.5 Million | 32.79 Million | 32.29 Million | 26.7 Million | - |
Cost and Expenses | 1.67 Billion | 1.34 Billion | 1.46 Billion | 1.51 Billion | 1.43 Billion | 1.4 Billion |
Operating Income | 78.8 Million | 139.01 Million | 86.45 Million | 92.39 Million | 65.55 Million | 59.69 Million |
Interest Expense | 80.96 Million | 15.12 Million | 3.67 Million | 6.46 Million | 7.04 Million | 5.54 Million |
Income Tax Expense | 8.62 Million | 25.1 Million | 14.51 Million | 12.34 Million | 7.5 Million | 6.71 Million |
Earnings before Tax | -2.16 Million | 86.92 Million | 59.35 Million | 78.17 Million | 43.93 Million | 43.39 Million |
Net Income | 44 Thousand | 58.15 Million | 39.72 Million | 53.98 Million | 37.49 Million | 37.07 Million |
Earnings Per Share Basic | 0.00 | 1.04 | 0.75 | 1.10 | 0.63 | 0.62 |
Earnings Per Share Diluted | 0.00 | 1.04 | 0.75 | 1.10 | 0.63 | 0.62 |
Weighted Average Shares Outstanding | 59.94 Million | 59.94 Million | 59.94 Million | 59.9 Million | 59.97 Million | 59.84 Million |
Weighted Average Shares Outstanding (Diluted) | 59.94 Million | 59.94 Million | 59.94 Million | 59.9 Million | 59.97 Million | 59.84 Million |
Gross Margin | 0.51 | 0.26 | 0.23 | 0.25 | 0.22 | 0.25 |
EBIT Margin | 0.27 | 0.31 | 0.30 | 0.29 | 0.26 | 0.23 |
Profit Margin | 0.00 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 |
EBITDA | 471.58 Million | 460.36 Million | 465.28 Million | 455.06 Million | 380.03 Million | 278.89 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.06 | 0.06 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 488.75 Million | 488.75 Million | 504.49 Million | 1.93 Billion | 504.49 Million | 370.25 Million |
Cost of Revenue | 216.15 Million | 216.15 Million | 242.12 Million | 1.37 Billion | 242.12 Million | 186.45 Million |
Gross Profit | 272.6 Million | 272.6 Million | 262.36 Million | 551.31 Million | 262.36 Million | 183.8 Million |
Operating Expenses | 252.55 Million | 252.55 Million | 230.06 Million | 387.52 Million | 230.06 Million | 176.75 Million |
Selling, General and Administrative Expenses | 138.95 Million | 138.95 Million | 122.05 Million | - | 122.05 Million | 88.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 50.41 Million | - | - |
Cost and Expenses | 468.7 Million | 468.7 Million | 472.18 Million | 1.76 Billion | 472.18 Million | 363.2 Million |
Operating Income | 25.95 Million | 25.95 Million | 46.6 Million | 163.79 Million | 46.6 Million | 20.8 Million |
Interest Expense | - | - | - | 80.96 Million | - | - |
Income Tax Expense | 250 Thousand | 250 Thousand | 561 Thousand | 9.49 Million | 561 Thousand | 3.75 Million |
Earnings before Tax | -8.6 Million | -8.6 Million | 2.81 Million | -2.86 Million | 2.81 Million | -3.95 Million |
Net Income | -6.35 Million | -6.35 Million | 7.67 Million | -11.92 Million | 7.67 Million | -7.65 Million |
Earnings Per Share Basic | -0.10 | -0.10 | 0.13 | - | 0.13 | -0.13 |
Earnings Per Share Diluted | -0.09 | -0.09 | 0.13 | - | 0.13 | -0.13 |
Weighted Average Shares Outstanding | 66.84 Million | 66.84 Million | 59.94 Million | 59.94 Million | 59.94 Million | 58.84 Million |
Weighted Average Shares Outstanding (Diluted) | 67.41 Million | 67.41 Million | 59.94 Million | 59.94 Million | 59.94 Million | 59.94 Million |
Gross Margin | 0.56 | 0.56 | 0.52 | 0.29 | 0.52 | 0.50 |
EBIT Margin | 0.26 | 0.26 | 0.27 | - | 0.27 | 0.24 |
Profit Margin | -0.01 | -0.01 | 0.02 | -0.01 | 0.02 | -0.02 |
EBITDA | 127.8 Million | 127.8 Million | 137.85 Million | - | 137.85 Million | 90.6 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.09 | 0.08 | 0.09 | 0.06 |
LIMAF
WESTLIFE
DTSRF
601921
DNB
MTH