NOK 228.8
(-0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.05 Billion | 65.49 Billion | 55.39 Billion | 55.99 Billion | 54.44 Billion | 50.05 Billion |
Cost of Revenue | -2.19 Billion | - | - | - | - | - |
Gross Profit | 81.24 Billion | 65.49 Billion | 55.39 Billion | 55.99 Billion | 54.44 Billion | 50.05 Billion |
Operating Expenses | 21.63 Billion | 6.25 Billion | -22.59 Billion | 23.32 Billion | 22.85 Billion | 21.55 Billion |
Selling, General and Administrative Expenses | 21.63 Billion | 15.77 Billion | 14.41 Billion | 13.52 Billion | 13.41 Billion | 13.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.51 Billion | -37.01 Billion | 9.8 Billion | 9.44 Billion | 8.09 Billion |
Cost and Expenses | 21.63 Billion | 6.25 Billion | -22.59 Billion | 23.32 Billion | 22.85 Billion | 21.55 Billion |
Operating Income | 57.42 Billion | 71.74 Billion | 32.79 Billion | 24.08 Billion | 31.19 Billion | 52.42 Billion |
Interest Expense | 99.09 Billion | 31.69 Billion | 8.19 Billion | 16.67 Billion | 26.14 Billion | 23.65 Billion |
Income Tax Expense | 10.81 Billion | 7.26 Billion | 7.46 Billion | 4.22 Billion | 5.46 Billion | 4.49 Billion |
Earnings before Tax | 49.99 Billion | 39.85 Billion | 32.66 Billion | 23.84 Billion | 31.23 Billion | 28.97 Billion |
Net Income | 38.16 Billion | 33.35 Billion | 25.32 Billion | 19.85 Billion | 25.72 Billion | 24.28 Billion |
Earnings Per Share Basic | 24.83 | 21.02 | 15.74 | 12.04 | 16.25 | 15.16 |
Earnings Per Share Diluted | 24.83 | 21.02 | 15.74 | 12.04 | 16.25 | 15.16 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.58 Billion | 1.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.58 Billion | 1.6 Billion |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.68 | 1.15 | 0.65 | 0.49 | 0.63 | 1.09 |
Profit Margin | 0.48 | 0.51 | 0.46 | 0.35 | 0.47 | 0.49 |
EBITDA | 53.6 Billion | 43.28 Billion | 35.5 Billion | 26.75 Billion | 33.67 Billion | 30.68 Billion |
Earnings Before Tax Margin | 0.73 | 1.10 | 0.59 | 0.43 | 0.57 | 1.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.83 Billion | 55.78 Billion | 20.2 Billion | 19.71 Billion | 81.24 Billion | 21.03 Billion |
Cost of Revenue | -32.1 Billion | - | 132 Million | - | - | - |
Gross Profit | 53.93 Billion | 55.78 Billion | 20.07 Billion | 19.71 Billion | 81.24 Billion | 21.03 Billion |
Operating Expenses | 3.03 Billion | 3.11 Billion | 7.28 Billion | 3.13 Billion | 11.69 Billion | -7.86 Billion |
Selling, General and Administrative Expenses | 4.62 Billion | 4.58 Billion | 4.47 Billion | 4.66 Billion | - | 4.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.62 Billion | -3.11 Billion | -3.08 Billion | -3.13 Billion | -11.69 Billion | -12.03 Billion |
Cost and Expenses | 39.7 Billion | 42.52 Billion | 7.28 Billion | 38.94 Billion | 134.42 Billion | -7.86 Billion |
Operating Income | 14.22 Billion | 13.5 Billion | 12.76 Billion | 11.24 Billion | 50.28 Billion | 13.16 Billion |
Interest Expense | 31.98 Billion | 33.34 Billion | 32.81 Billion | 28.83 Billion | 99.09 Billion | 27.47 Billion |
Income Tax Expense | 3.05 Billion | 2.7 Billion | 2.55 Billion | 1.82 Billion | 10.81 Billion | 3.02 Billion |
Earnings before Tax | 15.25 Billion | 13.24 Billion | 12.78 Billion | 11.36 Billion | 50.44 Billion | 13.17 Billion |
Net Income | 12.16 Billion | 10.76 Billion | 10.2 Billion | 9.41 Billion | 39.47 Billion | 10.13 Billion |
Earnings Per Share Basic | 7.83 | 6.83 | 6.48 | 5.93 | - | 6.39 |
Earnings Per Share Diluted | 7.83 | 6.83 | 6.48 | 5.93 | - | 6.39 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.5 Billion | 1.51 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.5 Billion | 1.51 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion |
Gross Margin | 2.47 | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.69 | -0.01 | -0.02 | 0.62 | - | 0.67 |
Profit Margin | 0.56 | 0.19 | 0.50 | 0.48 | 0.49 | 0.48 |
EBITDA | 15.14 Billion | -498 Million | -391 Million | 12.22 Billion | - | 14.06 Billion |
Earnings Before Tax Margin | 0.65 | 0.24 | 0.63 | 0.57 | 0.62 | 0.63 |
MTH
MBISF
LIMAF
AGXY3
MCD
601921