Ashimori Industry Co., Ltd. (3526.T)
JPY 2624.0
(1.71%)
JPY 2624.0
(1.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 68.38 Billion | 65.62 Billion | 53.51 Billion | 51.24 Billion | 58.29 Billion | 60.97 Billion |
| Cost of Revenue | 56.35 Billion | 56.64 Billion | 46.92 Billion | 44.73 Billion | 51.24 Billion | 52.23 Billion |
| Gross Profit | 12.03 Billion | 8.97 Billion | 6.58 Billion | 6.5 Billion | 7.05 Billion | 8.74 Billion |
| Operating Expenses | 7.21 Billion | 6.82 Billion | 6.05 Billion | 6.14 Billion | 6.45 Billion | 6.5 Billion |
| Selling, General and Administrative Expenses | 1.92 Billion | 6.82 Billion | 6.05 Billion | 6.14 Billion | 6.45 Billion | 6.5 Billion |
| Research and Development Expenses | 1.25 Billion | 1.21 Billion | 976 Million | 988 Million | 1.12 Billion | 1.13 Billion |
| Other Expenses | -1.25 Billion | 175 Million | 31 Million | 194 Million | 105 Million | 107 Million |
| Cost and Expenses | 64.63 Billion | 63.47 Billion | 52.97 Billion | 50.88 Billion | 57.69 Billion | 58.74 Billion |
| Operating Income | 3.75 Billion | 2.15 Billion | 536 Million | 359 Million | 599 Million | 2.23 Billion |
| Interest Expense | 200 Million | 174 Million | 138 Million | 125 Million | 200 Million | 178 Million |
| Income Tax Expense | 1.11 Billion | 1.09 Billion | 196 Million | 612 Million | 1.55 Billion | 819 Million |
| Earnings before Tax | 4.33 Billion | 2.11 Billion | 707 Million | 178 Million | 3.6 Billion | 2.06 Billion |
| Net Income | 3.21 Billion | 1.01 Billion | 510 Million | -433 Million | 2.04 Billion | 1.24 Billion |
| Earnings Per Share Basic | 535.72 | 169.44 | 84.97 | -72.13 | 340.89 | 207.60 |
| Earnings Per Share Diluted | 534.65 | 169.12 | 84.81 | -72.13 | 340.50 | 207.43 |
| Weighted Average Shares Outstanding | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 5.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.01 Million | 6.01 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 0.18 | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 |
| EBIT Margin | 0.08 | 0.08 | 0.05 | 0.05 | 0.06 | 0.07 |
| Profit Margin | 0.05 | 0.02 | 0.01 | -0.01 | 0.04 | 0.02 |
| EBITDA | 5.66 Billion | 4.2 Billion | 2.54 Billion | 2.58 Billion | 2.97 Billion | 4.33 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.52 Billion | 18.78 Billion | 68.38 Billion | 18.41 Billion | 16.3 Billion | 14.87 Billion |
| Cost of Revenue | 14.59 Billion | 15.46 Billion | 56.35 Billion | 15.43 Billion | 13.99 Billion | 12.52 Billion |
| Gross Profit | 2.92 Billion | 3.32 Billion | 12.03 Billion | 2.98 Billion | 2.31 Billion | 2.35 Billion |
| Operating Expenses | 1.77 Billion | 1.86 Billion | 8.34 Billion | 1.77 Billion | 1.72 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | 1.77 Billion | 1.53 Billion | - | 1.47 Billion | 1.4 Billion | 1.85 Billion |
| Research and Development Expenses | - | 325 Million | - | 299 Million | 321 Million | 305 Million |
| Other Expenses | - | -39 Million | -62 Million | 37 Million | 34 Million | 43 Million |
| Cost and Expenses | 16.36 Billion | 17.33 Billion | 64.69 Billion | 17.2 Billion | 15.71 Billion | 14.38 Billion |
| Operating Income | 1.15 Billion | 1.45 Billion | 3.69 Billion | 1.2 Billion | 586 Million | 499 Million |
| Interest Expense | 39 Million | 48 Million | 200 Million | 52 Million | 52 Million | 48 Million |
| Income Tax Expense | 426 Million | 351 Million | 1.11 Billion | 341 Million | 247 Million | 174 Million |
| Earnings before Tax | 1.47 Billion | 1.56 Billion | 4.33 Billion | 1.05 Billion | 759 Million | 963 Million |
| Net Income | 1.05 Billion | 1.21 Billion | 3.21 Billion | 710 Million | 505 Million | 789 Million |
| Earnings Per Share Basic | 175.33 | 201.96 | - | 118.23 | 84.09 | 131.38 |
| Earnings Per Share Diluted | 174.99 | 201.65 | - | 117.94 | 83.91 | 131.12 |
| Weighted Average Shares Outstanding | 6.01 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
| Gross Margin | 0.17 | 0.18 | 0.18 | 0.16 | 0.14 | 0.16 |
| EBIT Margin | 0.09 | 0.10 | - | 0.06 | 0.05 | 0.06 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.05 |
| EBITDA | 1.63 Billion | 1.94 Billion | - | 1.1 Billion | 808 Million | 882 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.07 | 0.04 | 0.03 |
CA
KNDI
BIRLACABLE
WESTLIFE
DTSRF
GSAC