USD 0.93
(-4.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 123.59 Million | 117.81 Million | 91.48 Million | 76.92 Million | 135.74 Million | 112.43 Million |
Cost of Revenue | 82.22 Million | 98.29 Million | 75.23 Million | 63.43 Million | 110.31 Million | 92.19 Million |
Gross Profit | 41.37 Million | 19.51 Million | 16.24 Million | 13.48 Million | 25.43 Million | 20.24 Million |
Operating Expenses | 52.98 Million | 42.21 Million | 62.08 Million | 25.77 Million | 23.72 Million | 4.09 Million |
Selling, General and Administrative Expenses | 48.71 Million | 37.82 Million | 24.34 Million | 19.66 Million | 18.31 Million | 11.8 Million |
Research and Development Expenses | 4.26 Million | 6.02 Million | 38.97 Million | 7.24 Million | 6.2 Million | 10.08 Million |
Other Expenses | 1.43 Million | -1.63 Million | -1.23 Million | -1.13 Million | -792.62 Thousand | 956.83 Thousand |
Cost and Expenses | 136.65 Million | 140.51 Million | 137.31 Million | 89.21 Million | 134.03 Million | 96.28 Million |
Operating Income | -13.05 Million | -22.69 Million | -45.83 Million | -12.28 Million | 1.7 Million | -1.63 Million |
Interest Expense | 1.32 Million | 707.48 Thousand | 407.62 Thousand | 3.75 Million | 4.82 Million | 1.87 Million |
Income Tax Expense | 1.8 Million | -487.51 Thousand | 6.34 Million | -5.04 Million | -692.25 Thousand | 7.77 Million |
Earnings before Tax | 3.47 Million | -13.33 Million | 29.21 Million | -15.44 Million | -7.88 Million | 2.07 Million |
Net Income | 7132.00 | -12.85 Million | 22.86 Million | -10.39 Million | -7.18 Million | -5.69 Million |
Earnings Per Share Basic | 0.00 | -0.17 | 0.30 | -0.19 | -0.14 | -0.11 |
Earnings Per Share Diluted | 0.00 | -0.17 | 0.30 | -0.19 | -0.14 | -0.11 |
Weighted Average Shares Outstanding | 78.78 Million | 75.57 Million | 76.14 Million | 55.96 Million | 52.33 Million | 51.18 Million |
Weighted Average Shares Outstanding (Diluted) | 79.9 Million | 75.57 Million | 76.14 Million | 55.96 Million | 52.33 Million | 51.18 Million |
Gross Margin | 0.33 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 |
EBIT Margin | 0.14 | -0.01 | -0.32 | -0.22 | -0.10 | 0.04 |
Profit Margin | 0.00 | -0.11 | 0.25 | -0.14 | -0.05 | -0.05 |
EBITDA | 16.71 Million | -379.32 Thousand | 41.84 Million | -5.28 Million | 909.53 Thousand | 26 Million |
Earnings Before Tax Margin | -0.11 | -0.19 | -0.50 | -0.16 | 0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.15 Million | 20.7 Million | 28.35 Million | 123.59 Million | 36.42 Million | 35.95 Million |
Cost of Revenue | 27.3 Million | 13.6 Million | 19.67 Million | 82.22 Million | 25.5 Million | 22.21 Million |
Gross Profit | 11.84 Million | 7.1 Million | 8.68 Million | 41.37 Million | 10.91 Million | 13.73 Million |
Operating Expenses | 13.1 Million | 10.2 Million | 15.69 Million | 52.98 Million | 13.86 Million | 12.3 Million |
Selling, General and Administrative Expenses | 12.32 Million | 9.3 Million | 14.1 Million | - | 13.61 Million | 11.61 Million |
Research and Development Expenses | 783 Thousand | 900 Thousand | 1.59 Million | - | 917.89 Thousand | 874.56 Thousand |
Other Expenses | 634 Thousand | - | 362.05 Thousand | 4.04 Million | 2.61 Million | 807.31 Thousand |
Cost and Expenses | 40.41 Million | 23.8 Million | 35.36 Million | 135.21 Million | 39.36 Million | 34.52 Million |
Operating Income | -1.26 Million | -3.1 Million | -7 Million | -11.61 Million | -3.58 Million | -229.16 Thousand |
Interest Expense | 512 Thousand | - | 604.73 Thousand | 1.32 Million | 354.99 Thousand | 194.23 Thousand |
Income Tax Expense | 311 Thousand | - | 1.88 Million | 1.8 Million | -12 Thousand | 305.22 Thousand |
Earnings before Tax | 1.92 Million | - | -2.7 Million | 3.47 Million | 1.26 Million | 4.69 Million |
Net Income | 1.67 Million | - | -4.56 Million | 7132.00 | 868.9 Thousand | 3.72 Million |
Earnings Per Share Basic | 0.02 | 0.01 | -0.05 | - | 0.01 | 0.05 |
Earnings Per Share Diluted | 0.02 | 0.01 | -0.05 | - | 0.01 | 0.05 |
Weighted Average Shares Outstanding | 86.32 Million | 87.34 Million | 87.34 Million | 78.78 Million | 79.17 Million | 74.37 Million |
Weighted Average Shares Outstanding (Diluted) | 86.52 Million | 87.34 Million | 87.34 Million | 79.9 Million | 81.23 Million | 76.31 Million |
Gross Margin | 0.30 | 0.34 | 0.31 | 0.33 | 0.30 | 0.38 |
EBIT Margin | 0.04 | -0.15 | -0.14 | - | 0.04 | 0.20 |
Profit Margin | 0.04 | - | -0.16 | 0.00 | 0.02 | 0.10 |
EBITDA | 1.75 Million | -3.1 Million | -4.04 Million | - | 1.59 Million | 7.18 Million |
Earnings Before Tax Margin | -0.03 | -0.15 | -0.25 | -0.09 | -0.10 | -0.01 |
BIRLACABLE
BONAS
KGHZF
GSAC
3526
CA