Bonäsudden Holding AB (publ) (BONAS.ST)
SEK 165.0
(0.0%)
SEK 165.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 48.06 Million | 37.81 Million | 43.67 Million | 41.45 Million | 40.53 Million | 40.99 Million |
| Cost of Revenue | 17.79 Million | 14.13 Million | 15.25 Million | 16.03 Million | 16.6 Million | 14.22 Million |
| Gross Profit | 30.26 Million | 23.67 Million | 28.42 Million | 25.41 Million | 23.92 Million | 26.76 Million |
| Operating Expenses | 28.81 Million | -65 Thousand | 2.49 Million | 1.97 Million | 1.53 Million | 4.18 Million |
| Selling, General and Administrative Expenses | 7.6 Million | 3.26 Million | 2.43 Million | 2.62 Million | 3.04 Million | 4.08 Million |
| Research and Development Expenses | - | -0.70 | 3.06 | 1.73 | 1.70 | - |
| Other Expenses | - | -3.33 Million | 56 Thousand | -647 Thousand | -1.51 Million | 101 Thousand |
| Cost and Expenses | 25.39 Million | 14.07 Million | 17.74 Million | 18.01 Million | 18.14 Million | 18.4 Million |
| Operating Income | 22.66 Million | 23.74 Million | 141.86 Million | 81.12 Million | 75.91 Million | 22.58 Million |
| Interest Expense | 15.52 Million | 7.71 Million | 8.34 Million | 8.7 Million | 9.37 Million | - |
| Income Tax Expense | -4.05 Million | -10.57 Million | 25.2 Million | 15.78 Million | 14.27 Million | 5.39 Million |
| Earnings before Tax | -28.34 Million | -28.89 Million | 133.63 Million | 72.78 Million | 71.84 Million | 28.51 Million |
| Net Income | -24.29 Million | -18.31 Million | 108.42 Million | 56.99 Million | 57.57 Million | 23.12 Million |
| Earnings Per Share Basic | -14.46 | -10.90 | 64.54 | 33.92 | 34.27 | 13.76 |
| Earnings Per Share Diluted | -14.46 | -10.90 | 64.54 | 33.92 | 34.27 | 13.76 |
| Weighted Average Shares Outstanding | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million |
| Gross Margin | 0.63 | 0.63 | 0.65 | 0.61 | 0.59 | 0.65 |
| EBIT Margin | -0.27 | -0.56 | 3.25 | 1.96 | 1.88 | 0.92 |
| Profit Margin | -0.51 | -0.48 | 2.48 | 1.37 | 1.42 | 0.56 |
| EBITDA | -12.82 Million | -29.03 Million | 141.92 Million | 81.17 Million | 76.05 Million | 13.41 Million |
| Earnings Before Tax Margin | 0.47 | 0.63 | 3.25 | 1.96 | 1.87 | 0.55 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.37 Million | 24.22 Million | 48.06 Million | 12.11 Million | 23.83 Million | 11.91 Million |
| Cost of Revenue | 7.5 Million | 8.14 Million | 10.79 Million | - | 9.64 Million | - |
| Gross Profit | 17.86 Million | 16.07 Million | 37.26 Million | 12.11 Million | 14.18 Million | 11.91 Million |
| Operating Expenses | -4.14 Million | 15.3 Million | 62.2 Million | 15.3 Million | 15.79 Million | 15.79 Million |
| Selling, General and Administrative Expenses | - | 1.9 Million | - | 1.9 Million | 1.89 Million | 1.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.14 Million | - | 1.68 Million | - | -0.62 | - |
| Cost and Expenses | 11.64 Million | 11.95 Million | 37.26 Million | 15.3 Million | 13.44 Million | 15.79 Million |
| Operating Income | 13.72 Million | 12.27 Million | 1.32 Million | 6.13 Million | 10.39 Million | 5.19 Million |
| Interest Expense | - | - | - | - | 7.1 Million | - |
| Income Tax Expense | -1.34 Million | -895 Thousand | 22.66 Million | 448 Thousand | -3.15 Million | 1.57 Million |
| Earnings before Tax | -2.75 Million | -13.49 Million | -28.34 Million | -6.74 Million | -14.84 Million | -7.42 Million |
| Net Income | -1.4 Million | -12.6 Million | 22.66 Million | -6.3 Million | -11.68 Million | -5.84 Million |
| Earnings Per Share Basic | -0.84 | -3.75 | - | -3.75 | -3.48 | -3.48 |
| Earnings Per Share Diluted | -0.84 | -3.75 | - | -3.75 | -3.48 | -3.48 |
| Weighted Average Shares Outstanding | 1.68 Million | 1.67 Million | -24.29 Million | 1.67 Million | 1.68 Million | 1.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 1.68 Million | -14.45 Million | 1.68 Million | 1.68 Million | 1.68 Million |
| Gross Margin | 0.70 | 0.66 | 0.78 | 1.00 | 0.60 | 1.00 |
| EBIT Margin | 0.54 | 0.51 | - | -0.99 | 0.44 | -0.79 |
| Profit Margin | -0.06 | -0.52 | 0.47 | -0.52 | -0.49 | -0.49 |
| EBITDA | 13.72 Million | 12.27 Million | - | -11.98 Million | 10.39 Million | -9.46 Million |
| Earnings Before Tax Margin | 0.54 | 0.51 | 0.03 | 0.51 | 0.44 | 0.44 |
KGHZF
8223
002577
CA
KNDI
BIRLACABLE