USD 4.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 582.2 Million | 629.02 Million | 538.32 Million | 528.62 Million | 409.52 Million | 324.46 Million |
Total Current Assets | 549.35 Million | 592.76 Million | 496.92 Million | 481.65 Million | 373.07 Million | 302.66 Million |
Cash And Short Term Investments | 184.23 Million | 269.57 Million | 103.12 Million | 153.39 Million | 175.66 Million | 85.05 Million |
Cash and Cash Equivalents | 184.23 Million | 269.57 Million | 103.12 Million | 153.39 Million | 175.66 Million | 85.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 348.29 Million | 306.78 Million | 368.23 Million | 314.82 Million | 179.76 Million | 207.82 Million |
Inventory | 12.73 Million | 12.92 Million | 22.82 Million | 10.41 Million | 14.56 Million | 4.85 Million |
Other Current Assets | 4.08 Million | 3.47 Million | 2.72 Million | 3.01 Million | 3.07 Million | 4.93 Million |
Total Non-Current Assets | 32.85 Million | 36.26 Million | 41.4 Million | 46.97 Million | 36.44 Million | 21.8 Million |
Net PPE | 13.33 Million | 16.16 Million | 18.61 Million | 21.82 Million | 15.16 Million | 2 Million |
Good Will And Intangible Assets | 13.25 Million | 16.82 Million | 18.94 Million | 19.53 Million | 17.4 Million | 18.48 Million |
Good Will | 6.7 Million | 6.69 Million | 6.93 Million | 7.54 Million | 6.92 Million | 7.05 Million |
Intangible Assets | 3.19 Million | 10.12 Million | 12 Million | 11.98 Million | 10.48 Million | 11.43 Million |
Long-Term Investments | 495.95 Thousand | 144.52 Thousand | 739.7 Thousand | 1.75 Million | 2.53 Million | 3.79 Million |
Tax Assets | 10.18 Million | 9.82 Million | 10.04 Million | 11.41 Million | 8.25 Million | 4.57 Million |
Other Non Current Assets | -4.41 Million | -6.69 Million | -6.93 Million | -7.54 Million | -6.92 Million | -7.05 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 532.26 Million | 583.5 Million | 495.75 Million | 486.35 Million | 373.23 Million | 291.17 Million |
Total Current Liabilities | 513.52 Million | 561.6 Million | 471.52 Million | 458.22 Million | 354.19 Million | 284.36 Million |
Account Payables | 453.03 Million | 485.32 Million | 408.3 Million | 395.01 Million | 300.98 Million | 229.61 Million |
Tax Payables | 4.81 Million | 2.76 Million | 486.46 Thousand | 996.24 Thousand | 3.2 Million | 2.01 Million |
Short Term Debt | 2.65 Million | 2.38 Million | 2.07 Million | 2.07 Million | 1.64 Million | 20.35 Thousand |
Deferred Revenue | 31.18 Million | 34.71 Million | 34.3 Million | 29.51 Million | 25.09 Million | 29.73 Million |
Other Current Liabilities | 26.64 Million | 39.17 Million | 26.85 Million | 31.62 Million | 26.45 Million | 24.98 Million |
Total Non Current Liabilities | 18.73 Million | 21.9 Million | 24.22 Million | 28.12 Million | 19.03 Million | 6.8 Million |
Long-Term Debt | 16.6 Million | 20.29 Million | 22.64 Million | 24.1 Million | 15.85 Million | 3000.00 |
Deferred Revenue Non Current | -5.53 Million | -6.77 Million | -7.01 Million | -6 Million | -4.93 Million | -894.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.83 Million | 2.47 Million | 2.2 Million | 3.04 Million | 3.05 Million | 4.43 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 49.93 Million | 45.51 Million | 42.57 Million | 42.27 Million | 36.29 Million | 33.29 Million |
Stock Holders Equity | 49.93 Million | 45.51 Million | 42.57 Million | 42.27 Million | 35.96 Million | 33.02 Million |
Common Stock | 8.38 Million | 7.89 Million | 7.11 Million | 6.21 Million | 5.69 Million | 5.8 Million |
Retained Earnings | 41.18 Million | 37.54 Million | 35.37 Million | 35.17 Million | 29.7 Million | 27.1 Million |
Accumulated other comprehensive income | 371.29 Thousand | 73.92 Thousand | 80.04 Thousand | 876.87 Thousand | 556.3 Thousand | 115.78 Thousand |
Common Stock Equity | 49.93 Million | 45.51 Million | 42.57 Million | 42.27 Million | 35.96 Million | 33.02 Million |
Capital Lease Obligation | 11.06 Million | 13.51 Million | 15.62 Million | 18.09 Million | 10.91 Million | 2105.25 |
Total Investments | 495.95 Thousand | 144.52 Thousand | 739.7 Thousand | 1.75 Million | 2.53 Million | 3.79 Million |
Total Debt | 13.72 Million | 15.9 Million | 17.69 Million | 20.16 Million | 12.56 Million | 22.45 Thousand |
Net Debt | -170.5 Million | -253.66 Million | -85.43 Million | -133.22 Million | -163.1 Million | -85.02 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 582.2 Million | 582.2 Million | 267.26 Million | 392.58 Million | 629.02 Million | 629.02 Million |
Total Current Assets | 549.35 Million | 549.35 Million | 237.18 Million | 348.4 Million | 592.76 Million | 592.76 Million |
Cash And Short Term Investments | 184.23 Million | 184.23 Million | 79.73 Million | 117.12 Million | 269.57 Million | 269.57 Million |
Cash and Cash Equivalents | 184.23 Million | 184.23 Million | 79.73 Million | 117.12 Million | 269.57 Million | 269.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 348.29 Million | 348.29 Million | 138.87 Million | 203.99 Million | 306.78 Million | 306.78 Million |
Inventory | 12.73 Million | 12.73 Million | 9.43 Million | 13.85 Million | 12.92 Million | 12.92 Million |
Other Current Assets | 4.08 Million | 4.08 Million | 9.14 Million | 13.43 Million | 3.47 Million | 3.47 Million |
Total Non-Current Assets | 32.85 Million | 32.85 Million | 30.07 Million | 44.17 Million | 36.26 Million | 36.26 Million |
Net PPE | 13.33 Million | 13.33 Million | 14.96 Million | 21.98 Million | 16.16 Million | 16.16 Million |
Good Will And Intangible Assets | 13.25 Million | 13.25 Million | 14.17 Million | 14.17 Million | 16.82 Million | 16.82 Million |
Good Will | 6.7 Million | 6.7 Million | - | - | 6.69 Million | 6.69 Million |
Intangible Assets | 3.19 Million | 3.19 Million | 14.17 Million | 14.17 Million | 10.12 Million | 10.12 Million |
Long-Term Investments | 495.95 Thousand | 495.95 Thousand | 524.88 Thousand | - | 144.52 Thousand | 144.52 Thousand |
Tax Assets | 10.18 Million | 10.18 Million | 4.93 Million | - | 9.82 Million | 9.82 Million |
Other Non Current Assets | -4.41 Million | -4.41 Million | -4.52 Million | 8.02 Million | -6.69 Million | -6.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 532.26 Million | 532.26 Million | 218.46 Million | 320.9 Million | 583.5 Million | 583.5 Million |
Total Current Liabilities | 513.52 Million | 513.52 Million | 203.17 Million | 298.43 Million | 561.6 Million | 561.6 Million |
Account Payables | 453.03 Million | 469.52 Million | 160.01 Million | 235.05 Million | 485.32 Million | 516.53 Million |
Tax Payables | 4.81 Million | 4.81 Million | 2.39 Million | - | 2.76 Million | 2.76 Million |
Short Term Debt | 2.65 Million | 2.65 Million | 2.56 Million | - | 2.38 Million | 2.38 Million |
Deferred Revenue | 31.18 Million | 31.18 Million | 32.68 Million | - | 34.71 Million | 34.71 Million |
Other Current Liabilities | 26.64 Million | 10.15 Million | 7.9 Million | 63.38 Million | 39.17 Million | 7.96 Million |
Total Non Current Liabilities | 18.73 Million | 18.73 Million | 15.29 Million | 22.46 Million | 21.9 Million | 21.9 Million |
Long-Term Debt | 16.6 Million | 16.6 Million | 18.41 Million | 18.41 Million | 20.29 Million | 20.29 Million |
Deferred Revenue Non Current | -5.53 Million | -5.53 Million | - | - | -6.77 Million | -6.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.83 Million | 2.83 Million | -3.12 Million | 4.05 Million | 2.47 Million | 2.47 Million |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 49.93 Million | 49.93 Million | 48.79 Million | 71.68 Million | 45.51 Million | 45.51 Million |
Stock Holders Equity | 49.93 Million | 49.93 Million | 48.79 Million | 71.68 Million | 45.51 Million | 45.51 Million |
Common Stock | 8.38 Million | 8.38 Million | 8.56 Million | 12.57 Million | 7.89 Million | 7.89 Million |
Retained Earnings | 41.18 Million | 41.18 Million | 40.42 Million | 59.38 Million | 37.54 Million | 37.54 Million |
Accumulated other comprehensive income | 371.29 Thousand | 371.29 Thousand | -191.29 Thousand | -280.99 Thousand | 73.92 Thousand | 73.92 Thousand |
Common Stock Equity | 49.93 Million | 49.93 Million | 48.79 Million | 71.68 Million | 45.51 Million | 45.51 Million |
Capital Lease Obligation | 11.06 Million | 11.06 Million | 12.53 Million | 22.17 Million | 13.51 Million | 13.51 Million |
Total Investments | 495.95 Thousand | 495.95 Thousand | 524.88 Thousand | - | 144.52 Thousand | 144.52 Thousand |
Total Debt | 13.72 Million | 13.72 Million | 15.09 Million | 18.41 Million | 15.9 Million | 15.9 Million |
Net Debt | -170.5 Million | -170.5 Million | -64.64 Million | -98.71 Million | -253.66 Million | -253.66 Million |
3576
HBP
AILLO
ALKAL
688232
600831