EUR 1.05
(1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.51 Million | 88.04 Million | 43.28 Million | 47.5 Million | 41.14 Million | 50.11 Million |
Total Current Assets | 32.43 Million | 46.41 Million | 17.52 Million | 23.06 Million | 18.5 Million | 33.58 Million |
Cash And Short Term Investments | 13.2 Million | 32.19 Million | 12.22 Million | 20.23 Million | 15.72 Million | 28.78 Million |
Cash and Cash Equivalents | 13.2 Million | 32.19 Million | 12.22 Million | 20.23 Million | 15.72 Million | 28.78 Million |
Short Term Investments | -453 Thousand | - | - | - | - | - |
Net Receivables | 10.39 Million | 10.7 Million | 4.88 Million | 2.69 Million | 764 Thousand | 411 Thousand |
Inventory | 4.21 Million | 2.06 Million | 229 Thousand | 134 Thousand | 240 Thousand | 216 Thousand |
Other Current Assets | 3.73 Million | 1.43 Million | 193 Thousand | 2.16 Million | 1.78 Million | 4.17 Million |
Total Non-Current Assets | 48.08 Million | 41.63 Million | 25.75 Million | 24.44 Million | 9.25 Million | 13.35 Million |
Net PPE | 5.53 Million | 3.13 Million | 4.76 Million | 4.28 Million | 4.67 Million | 1.71 Million |
Good Will And Intangible Assets | 41.94 Million | 51.89 Million | 19.46 Million | 19.11 Million | 4.36 Million | 11.54 Million |
Good Will | 2.33 Million | 13.76 Million | - | - | - | - |
Intangible Assets | 39.6 Million | 38.13 Million | 19.46 Million | 19.11 Million | 4.36 Million | 11.54 Million |
Long-Term Investments | 602 Thousand | 372 Thousand | 699 Thousand | 620 Thousand | 217 Thousand | 100 Thousand |
Tax Assets | -602 Thousand | 23.53 Million | - | - | - | - |
Other Non Current Assets | 602 Thousand | -37.29 Million | 831 Thousand | 419 Thousand | -9.25 Million | -13.35 Million |
Other Assets | - | - | - | - | 13.37 Million | 3.17 Million |
Total Liabilities | 23.87 Million | 34.02 Million | 17.62 Million | 18.97 Million | 14.47 Million | 14.57 Million |
Total Current Liabilities | 19.2 Million | 14.63 Million | 7.06 Million | 6.67 Million | 5.99 Million | 6.95 Million |
Account Payables | 7.96 Million | 5.56 Million | 2.62 Million | 2.77 Million | 3.12 Million | 3.57 Million |
Tax Payables | 2.27 Million | 1.72 Million | 5000.00 | 52 Thousand | 126 Thousand | 133 Thousand |
Short Term Debt | 1.26 Million | 65 Thousand | 1.39 Million | 903 Thousand | 672 Thousand | 794 Thousand |
Deferred Revenue | 135 Thousand | 1.72 Million | 1.74 Million | 1.5 Million | 978 Thousand | 1.55 Million |
Other Current Liabilities | 9.83 Million | 7.27 Million | 1.29 Million | 1.48 Million | 1.21 Million | 1.03 Million |
Total Non Current Liabilities | 4.66 Million | 19.39 Million | 10.55 Million | 12.3 Million | 6.67 Million | 6.27 Million |
Long-Term Debt | 3.27 Million | 6.6 Million | 10.21 Million | 10.93 Million | 6.67 Million | 6.27 Million |
Deferred Revenue Non Current | - | - | 202 Thousand | 1.23 Million | 1.69 Million | 1.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Million | 12.79 Million | 139 Thousand | 138 Thousand | -6.67 Million | -6.27 Million |
Other Liabilities | - | - | - | - | 1.8 Million | 1.34 Million |
Total Equity | 56.64 Million | 51.26 Million | 25.62 Million | 28.43 Million | 26.66 Million | 35.54 Million |
Stock Holders Equity | 56.64 Million | 51.26 Million | 25.62 Million | 28.43 Million | 26.66 Million | 35.54 Million |
Common Stock | 8.52 Million | 8.07 Million | 58.3 Million | 54 Million | 45.27 Million | 45.26 Million |
Retained Earnings | -11.69 Million | -15.54 Million | -42.45 Million | -29.37 Million | -33.13 Million | -8.53 Million |
Accumulated other comprehensive income | 669 Thousand | 11.18 Million | 3.6 Million | 1.78 Million | -33.01 Million | -32.75 Million |
Common Stock Equity | 56.64 Million | 51.26 Million | 25.62 Million | 28.43 Million | 26.66 Million | 35.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 149 Thousand | 372 Thousand | 699 Thousand | 620 Thousand | 217 Thousand | 100 Thousand |
Total Debt | 3.27 Million | 6.66 Million | 11.61 Million | 11.83 Million | 6.67 Million | 6.27 Million |
Net Debt | -9.93 Million | -25.53 Million | -611 Thousand | -8.4 Million | -9.04 Million | -22.51 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 85.58 Million | 80.51 Million | 80.51 Million | 87.43 Million | 88.04 Million | 88.04 Million |
Total Current Assets | 28.34 Million | 32.43 Million | 32.43 Million | 40.88 Million | 46.41 Million | 46.41 Million |
Cash And Short Term Investments | 2.35 Million | 13.2 Million | 13.2 Million | 23.29 Million | 32.19 Million | 32.19 Million |
Cash and Cash Equivalents | 2.35 Million | 13.2 Million | 13.2 Million | 23.29 Million | 32.19 Million | 32.19 Million |
Short Term Investments | - | 16 Thousand | -453 Thousand | - | - | - |
Net Receivables | 11.3 Million | 10.39 Million | 10.39 Million | 14.76 Million | 10.7 Million | 10.7 Million |
Inventory | 4.46 Million | 4.21 Million | 4.21 Million | 2.82 Million | 2.06 Million | 2.06 Million |
Other Current Assets | 10.22 Million | 3.73 Million | 3.73 Million | 7 Million | 1.43 Million | 1.43 Million |
Total Non-Current Assets | 57.24 Million | 48.08 Million | 48.08 Million | 46.55 Million | 41.63 Million | 41.63 Million |
Net PPE | 5.11 Million | 5.53 Million | 5.53 Million | 3.08 Million | 3.13 Million | 3.13 Million |
Good Will And Intangible Assets | 51.49 Million | 41.94 Million | 41.94 Million | 55.79 Million | 51.89 Million | 51.89 Million |
Good Will | 2.26 Million | 2.33 Million | 2.33 Million | 13.3 Million | 13.76 Million | 13.76 Million |
Intangible Assets | 49.22 Million | 39.6 Million | 39.6 Million | 42.48 Million | 38.13 Million | 38.13 Million |
Long-Term Investments | 2.22 Million | 133 Thousand | 602 Thousand | 979 Thousand | 372 Thousand | 372 Thousand |
Tax Assets | - | -133 Thousand | -602 Thousand | 27.62 Million | 23.53 Million | 23.53 Million |
Other Non Current Assets | -1.58 Million | 602 Thousand | 602 Thousand | -40.93 Million | -37.29 Million | -37.29 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 44.07 Million | 23.87 Million | 23.87 Million | 31.86 Million | 34.02 Million | 34.02 Million |
Total Current Liabilities | 23.44 Million | 19.2 Million | 19.2 Million | 11.44 Million | 14.63 Million | 14.63 Million |
Account Payables | 16.97 Million | 7.96 Million | 7.96 Million | 7.51 Million | 5.56 Million | 5.56 Million |
Tax Payables | - | - | 2.27 Million | 1.56 Million | 1.72 Million | 1.72 Million |
Short Term Debt | - | 1.26 Million | 1.26 Million | 1.26 Million | 65 Thousand | 65 Thousand |
Deferred Revenue | - | -1.26 Million | 135 Thousand | -1.26 Million | 1.72 Million | 1.72 Million |
Other Current Liabilities | 6.47 Million | 11.23 Million | 9.83 Million | 3.92 Million | 7.27 Million | 7.27 Million |
Total Non Current Liabilities | 20.63 Million | 4.66 Million | 4.66 Million | 20.42 Million | 19.39 Million | 19.39 Million |
Long-Term Debt | 12.77 Million | 3.27 Million | 3.27 Million | 10.12 Million | 6.6 Million | 6.6 Million |
Deferred Revenue Non Current | 57 Thousand | - | - | 463 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.86 Million | 1.39 Million | 1.39 Million | 9.83 Million | 12.79 Million | 12.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.5 Million | 56.64 Million | 56.64 Million | 55.57 Million | 51.26 Million | 51.26 Million |
Stock Holders Equity | 41.5 Million | 56.64 Million | 56.64 Million | 55.57 Million | 51.26 Million | 51.26 Million |
Common Stock | 41.5 Million | 8.52 Million | 8.52 Million | 8.47 Million | 8.07 Million | 8.07 Million |
Retained Earnings | - | -11.69 Million | -11.69 Million | -3 Million | -15.54 Million | -15.54 Million |
Accumulated other comprehensive income | - | 11.58 Million | 669 Thousand | 10.36 Million | 11.18 Million | 11.18 Million |
Common Stock Equity | 41.5 Million | 56.64 Million | 56.64 Million | 55.57 Million | 51.26 Million | 51.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.22 Million | 149 Thousand | 149 Thousand | 979 Thousand | 372 Thousand | 372 Thousand |
Total Debt | 12.77 Million | 3.27 Million | 3.27 Million | 10.12 Million | 6.66 Million | 6.66 Million |
Net Debt | 10.42 Million | -9.93 Million | -9.93 Million | -13.16 Million | -25.53 Million | -25.53 Million |
688232
600831
DTATF
SST
001308
PIC-A