CAD 1.0
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Million | 1.02 Million | 3.73 Million | 4.06 Million | 4.9 Million | 940 Thousand |
Total Current Assets | 1.45 Million | 996 Thousand | 3.69 Million | 4.01 Million | 4.66 Million | 687 Thousand |
Cash And Short Term Investments | 1.08 Million | 808 Thousand | 3.25 Million | 3.56 Million | 4.23 Million | 206 Thousand |
Cash and Cash Equivalents | 1.08 Million | 808 Thousand | 3.25 Million | 3.56 Million | 4.23 Million | 206 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375 Thousand | 62 Thousand | 280 Thousand | 353 Thousand | 180 Thousand | 290 Thousand |
Inventory | - | - | 164 Thousand | - | - | - |
Other Current Assets | - | 126 Thousand | -1000.00 | 100 Thousand | 245 Thousand | 191 Thousand |
Total Non-Current Assets | 33 Thousand | 33 Thousand | 35 Thousand | 47 Thousand | 246 Thousand | 253 Thousand |
Net PPE | 33 Thousand | 33 Thousand | 35 Thousand | 47 Thousand | 246 Thousand | 253 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 1.57 Million | 1.87 Million | 3.41 Million | 5.45 Million | 1.92 Million | 4.22 Million |
Total Current Liabilities | 1.57 Million | 1.87 Million | 3.41 Million | 3.87 Million | 1.92 Million | 4.22 Million |
Account Payables | - | 493 Thousand | 599 Thousand | 1.46 Million | 1.41 Million | 3.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2.46 Million | 2.02 Million | 159 Thousand | - |
Deferred Revenue | - | - | 345 Thousand | - | 301 Thousand | 124 Thousand |
Other Current Liabilities | 1.57 Million | 1.38 Million | -1000.00 | 380 Thousand | 49 Thousand | 1.05 Million |
Total Non Current Liabilities | - | -1000.00 | - | 1.58 Million | - | - |
Long-Term Debt | - | - | - | 1.58 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -90 Thousand | -844 Thousand | 319 Thousand | -1.39 Million | 2.98 Million | -3.28 Million |
Stock Holders Equity | -90 Thousand | -844 Thousand | 319 Thousand | -1.39 Million | 2.39 Million | -3.28 Million |
Common Stock | 158.57 Million | 152.06 Million | 147.51 Million | 139.66 Million | 137.25 Million | 129.53 Million |
Retained Earnings | -210.67 Million | -201.4 Million | -195.11 Million | -188.55 Million | -180.51 Million | -171.53 Million |
Accumulated other comprehensive income | 4.64 Million | 4.35 Million | 10.33 Million | 19.63 Million | 20.11 Million | 15.4 Million |
Common Stock Equity | -90 Thousand | -844 Thousand | 319 Thousand | -1.39 Million | 2.39 Million | -3.28 Million |
Capital Lease Obligation | - | - | - | - | 159 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 2.46 Million | 3.61 Million | 159 Thousand | - |
Net Debt | -1.08 Million | -808 Thousand | -784 Thousand | 47 Thousand | -4.07 Million | -206 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.48 Million | 1.14 Million | 344 Thousand | 1.89 Million | 1.02 Million | 1.02 Million |
Total Current Assets | 1.45 Million | 1.11 Million | 306 Thousand | 1.85 Million | 996 Thousand | 996 Thousand |
Cash And Short Term Investments | 1.08 Million | 710 Thousand | 120 Thousand | 1.64 Million | 808 Thousand | 808 Thousand |
Cash and Cash Equivalents | 1.08 Million | 710 Thousand | 120 Thousand | 1.64 Million | 808 Thousand | 808 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375 Thousand | 88 Thousand | 64 Thousand | 69 Thousand | 62 Thousand | 62 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 313 Thousand | 122 Thousand | 144 Thousand | 126 Thousand | 126 Thousand |
Total Non-Current Assets | 33 Thousand | 34 Thousand | 37.99 Thousand | 41 Thousand | 33 Thousand | 33 Thousand |
Net PPE | 33 Thousand | 34 Thousand | 38 Thousand | 41 Thousand | 33 Thousand | 33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.57 Million | 1.5 Million | 603 Thousand | 1.27 Million | 1.87 Million | 1.87 Million |
Total Current Liabilities | 1.57 Million | 1.5 Million | 603 Thousand | 1.27 Million | 1.87 Million | 1.87 Million |
Account Payables | - | 1.09 Million | 603 Thousand | 1.27 Million | 493 Thousand | 493 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.57 Million | 415 Thousand | - | - | 1.38 Million | 1.38 Million |
Total Non Current Liabilities | - | - | - | - | -1000.00 | -1000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -90 Thousand | -360 Thousand | -259 Thousand | 622 Thousand | -844 Thousand | -844 Thousand |
Stock Holders Equity | -90 Thousand | -360 Thousand | -259 Thousand | 622 Thousand | -844 Thousand | -844 Thousand |
Common Stock | 158.57 Million | 156.47 Million | 154.75 Million | 154.75 Million | 152.06 Million | 152.06 Million |
Retained Earnings | -210.67 Million | -205.39 Million | -203.56 Million | -202.66 Million | -201.4 Million | -201.4 Million |
Accumulated other comprehensive income | 4.64 Million | 2 Million | 2.48 Million | 3.71 Million | 4.35 Million | 4.35 Million |
Common Stock Equity | -90 Thousand | -360 Thousand | -259 Thousand | 622 Thousand | -844 Thousand | -844 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.08 Million | -710 Thousand | -120 Thousand | -1.64 Million | -808 Thousand | -808 Thousand |
AILLO
WARDINMOBI
605259
600831
DTATF
3576