CAD 1.0
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14 Thousand | 13 Thousand | 12 Thousand | 173 Thousand | 212 Thousand | 56 Thousand |
Gross Profit | -14 Thousand | -13 Thousand | -12 Thousand | -173 Thousand | -212 Thousand | -56 Thousand |
Operating Expenses | 9.35 Million | 6.32 Million | 6.04 Million | 9.13 Million | 8.61 Million | 7.49 Million |
Selling, General and Administrative Expenses | 3.26 Million | 299 Thousand | 595 Thousand | 3.24 Million | 2.71 Million | 2.46 Million |
Research and Development Expenses | 6.09 Million | 5.28 Million | 4.54 Million | 5.88 Million | 5.86 Million | 5 Million |
Other Expenses | - | -59 Thousand | 901 Thousand | 3000.00 | 29 Thousand | 17 Thousand |
Cost and Expenses | 9.37 Million | 6.32 Million | 6.04 Million | 9.13 Million | 8.61 Million | 7.49 Million |
Operating Income | -9.37 Million | -6.27 Million | -6.53 Million | -9.61 Million | -8.59 Million | -7.48 Million |
Interest Expense | 7000.00 | 14 Thousand | 18 Thousand | 15 Thousand | 25 Thousand | 1000.00 |
Income Tax Expense | -132 Thousand | 14 Thousand | -484 Thousand | -1.66 Million | 449 Thousand | 1000.00 |
Earnings before Tax | -9.39 Million | -6.29 Million | -6.56 Million | -9.57 Million | -8.56 Million | -7.52 Million |
Net Income | -9.26 Million | -6.29 Million | -6.08 Million | -7.91 Million | -9.01 Million | -7.52 Million |
Earnings Per Share Basic | -0.21 | -0.16 | -0.20 | -0.29 | -0.35 | -0.35 |
Earnings Per Share Diluted | -0.21 | -0.16 | -0.20 | -0.29 | -0.35 | -0.35 |
Weighted Average Shares Outstanding | 44.48 Million | 38.64 Million | 29.89 Million | 27.57 Million | 25.54 Million | 21.32 Million |
Weighted Average Shares Outstanding (Diluted) | 44.48 Million | 38.64 Million | 29.89 Million | 27.57 Million | 25.54 Million | 21.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.38 Million | -6.31 Million | -6.02 Million | -9.46 Million | -8.44 Million | -6.71 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3000.00 | 3000.00 | 3000.00 | 4000.00 | 13 Thousand | 4000.00 |
Gross Profit | -3000.00 | -3000.00 | -3000.00 | -4000.00 | -13 Thousand | -4000.00 |
Operating Expenses | 5.28 Million | 1.82 Million | 899 Thousand | 1.25 Million | 6.32 Million | 2.14 Million |
Selling, General and Administrative Expenses | 2.4 Million | 338 Thousand | 219 Thousand | 168 Thousand | - | 142 Thousand |
Research and Development Expenses | 2.88 Million | 1.48 Million | 680 Thousand | 949 Thousand | - | 1.85 Million |
Other Expenses | -5.28 Million | 270 Thousand | - | - | - | - |
Cost and Expenses | 5.28 Million | 1.82 Million | 902 Thousand | 1.25 Million | 6.32 Million | 2.14 Million |
Operating Income | -5.28 Million | -1.82 Million | -902 Thousand | -1.23 Million | -6.27 Million | -2.13 Million |
Interest Expense | 1000.00 | 2000.00 | 22 Thousand | 3000.00 | 14 Thousand | 2000.00 |
Income Tax Expense | -26 Thousand | - | 5000.00 | 3000.00 | 14 Thousand | 3000.00 |
Earnings before Tax | -5.3 Million | -1.83 Million | -902 Thousand | -1.25 Million | -6.29 Million | -2.15 Million |
Net Income | -5.27 Million | -1.83 Million | -902 Thousand | -1.25 Million | -6.29 Million | -2.15 Million |
Earnings Per Share Basic | -0.11 | -0.04 | -0.02 | -0.03 | - | -0.05 |
Earnings Per Share Diluted | -0.11 | -0.04 | -0.02 | -0.03 | - | -0.05 |
Weighted Average Shares Outstanding | 47.98 Million | 42.62 Million | 41.97 Million | 42.56 Million | 193.22 Million | 40 Million |
Weighted Average Shares Outstanding (Diluted) | 47.98 Million | 42.62 Million | 41.97 Million | 42.56 Million | 193.22 Million | 40 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.3 Million | -1.82 Million | -899 Thousand | -1.23 Million | - | -2.13 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AILLO
WARDINMOBI
605259
600831
DTATF
3576