Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. (600831.SS)
CNY 2.91
(0.69%)
CNY 2.91
(0.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 2.99 Billion | 3 Billion | 2.76 Billion | 2.62 Billion | 2.71 Billion |
| Cost of Revenue | 1.88 Billion | 2.1 Billion | 2.07 Billion | 1.94 Billion | 1.97 Billion | 1.83 Billion |
| Gross Profit | 426.38 Million | 897.83 Million | 932.33 Million | 811.05 Million | 659.05 Million | 875.39 Million |
| Operating Expenses | 1.06 Billion | 675.51 Million | 688.96 Million | 624.48 Million | 690.61 Million | 700.52 Million |
| Selling, General and Administrative Expenses | 730.82 Million | 293.44 Million | 318.99 Million | 305.34 Million | 346.75 Million | 358.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 282.17 Million | 382.06 Million | 369.96 Million | 319.13 Million | 343.86 Million | -56.94 Million |
| Cost and Expenses | 2.94 Billion | 2.77 Billion | 2.76 Billion | 2.57 Billion | 2.66 Billion | 2.53 Billion |
| Operating Income | -635.57 Million | 273.17 Million | 264.95 Million | 194.97 Million | -15.38 Million | 104.65 Million |
| Interest Expense | 247.67 Million | 157.17 Million | 109.44 Million | 89.58 Million | 60.91 Million | 55.04 Million |
| Income Tax Expense | 2.41 Million | 2.21 Million | 6.14 Million | 1.04 Million | 5.14 Million | 3.94 Million |
| Earnings before Tax | -635.99 Million | 19.77 Million | 50.31 Million | 50.47 Million | -107.79 Million | 96.73 Million |
| Net Income | -626.34 Million | 17.56 Million | 44.16 Million | 61 Million | -112.94 Million | 105.06 Million |
| Earnings Per Share Basic | -0.88 | 0.02 | 0.06 | 0.09 | -0.17 | 0.16 |
| Earnings Per Share Diluted | -0.88 | 0.02 | 0.06 | 0.09 | -0.17 | 0.16 |
| Weighted Average Shares Outstanding | 710.54 Million | 710.5 Million | 710.48 Million | 710.16 Million | 656.9 Million | 653.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 710.54 Million | 720.8 Million | 720.89 Million | 715.15 Million | 656.9 Million | 653.38 Million |
| Gross Margin | 0.18 | 0.30 | 0.31 | 0.29 | 0.25 | 0.32 |
| EBIT Margin | 0.11 | 0.28 | 0.28 | 0.25 | 0.19 | 0.26 |
| Profit Margin | -0.27 | 0.01 | 0.01 | 0.02 | -0.04 | 0.04 |
| EBITDA | 259.85 Million | 709.37 Million | 744.67 Million | 643.89 Million | 456.73 Million | 674.88 Million |
| Earnings Before Tax Margin | -0.28 | 0.09 | 0.09 | 0.07 | -0.01 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 290.4 Million | 447.35 Million | 409.15 Million | 2.3 Billion | 536.73 Million | 489.6 Million |
| Cost of Revenue | 265.89 Million | 476.79 Million | 339.79 Million | 1.85 Billion | 655.8 Million | 338.5 Million |
| Gross Profit | 24.51 Million | -29.43 Million | 69.35 Million | 458.22 Million | -119.06 Million | 151.09 Million |
| Operating Expenses | 135.56 Million | 129.7 Million | 109.68 Million | 681.34 Million | 208.9 Million | 158.75 Million |
| Selling, General and Administrative Expenses | 357.18 Million | -43.74 Million | 109.21 Million | - | -175.18 Million | 330.62 Million |
| Research and Development Expenses | - | -466.63 Thousand | 466.63 Thousand | - | - | - |
| Other Expenses | -221.61 Million | -5.71 Million | -332.21 Thousand | -424.88 Thousand | -658.38 Thousand | -96.94 Thousand |
| Cost and Expenses | 401.46 Million | 606.5 Million | 449.47 Million | 2.53 Billion | 864.71 Million | 497.25 Million |
| Operating Income | -199.69 Million | -265.27 Million | -40.32 Million | -635.57 Million | -574.41 Million | -79.39 Million |
| Interest Expense | 59.48 Million | 63.88 Million | 57.96 Million | 247.67 Million | 90.75 Million | 50.27 Million |
| Income Tax Expense | 7477.63 | 1.62 Million | 89.22 Thousand | 2.41 Million | 1.99 Million | 18.47 Thousand |
| Earnings before Tax | -200.23 Million | -270.99 Million | -94.46 Million | -635.99 Million | -575.07 Million | -79.49 Million |
| Net Income | -198.27 Million | -270.36 Million | -93.16 Million | -626.34 Million | -573.57 Million | -72.87 Million |
| Earnings Per Share Basic | -0.28 | -0.38 | -0.13 | - | -0.81 | -0.10 |
| Earnings Per Share Diluted | -0.28 | -0.38 | -0.13 | - | -0.81 | -0.10 |
| Weighted Average Shares Outstanding | 710.94 Million | 710.51 Million | 710.51 Million | 710.54 Million | 710.51 Million | 710.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 710.94 Million | 710.51 Million | 710.51 Million | 710.54 Million | 710.51 Million | 710.51 Million |
| Gross Margin | 0.08 | -0.07 | 0.17 | 0.20 | -0.22 | 0.31 |
| EBIT Margin | -0.48 | -0.36 | -0.14 | - | -0.64 | -0.01 |
| Profit Margin | -0.68 | -0.60 | -0.23 | -0.27 | -1.07 | -0.15 |
| EBITDA | -140.75 Million | -162.7 Million | -57.2 Million | - | -342.17 Million | -3.28 Million |
| Earnings Before Tax Margin | -0.69 | -0.59 | -0.10 | -0.28 | -1.07 | -0.16 |
DTATF
3576
HBP
PIC-A
ALKAL
688232