Daiwa Securities Group Inc. (DSEEY)
USD 6.43
(-0.92%)
USD 6.43
(-0.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1277.46 Billion | 606.47 Billion | 585.96 Billion | 527.04 Billion | 475.18 Billion | 498.85 Billion |
| Cost of Revenue | 1077.45 Billion | 314.27 Billion | 90.87 Billion | 96.81 Billion | 248.42 Billion | 274.46 Billion |
| Gross Profit | 200.01 Billion | 292.2 Billion | 495.09 Billion | 430.23 Billion | 226.75 Billion | 224.38 Billion |
| Operating Expenses | 1123.76 Billion | 533.37 Billion | 460.3 Billion | 430.84 Billion | 408.77 Billion | 411.4 Billion |
| Selling, General and Administrative Expenses | 370.02 Billion | 97.31 Billion | 87.32 Billion | 81.97 Billion | 94.86 Billion | 98.45 Billion |
| Research and Development Expenses | - | 0.11 | 0.23 | 0.25 | 0.12 | 0.13 |
| Other Expenses | 753.73 Billion | -488.27 Billion | -413.79 Billion | -388.94 Billion | -366.27 Billion | -379.49 Billion |
| Cost and Expenses | 1123.76 Billion | 533.37 Billion | 460.3 Billion | 430.84 Billion | 408.77 Billion | 411.4 Billion |
| Operating Income | 153.7 Billion | 86.95 Billion | 132.41 Billion | 143.31 Billion | 83.9 Billion | 95.06 Billion |
| Interest Expense | 527.87 Billion | 270.4 Billion | 46.55 Billion | 55.11 Billion | 210.18 Billion | 242.49 Billion |
| Income Tax Expense | 49.56 Billion | 23.08 Billion | 37.52 Billion | 34.91 Billion | 23.56 Billion | 31.25 Billion |
| Earnings before Tax | 179.99 Billion | 96.76 Billion | 141.66 Billion | 144.56 Billion | 84.82 Billion | 95.08 Billion |
| Net Income | 121.55 Billion | 63.87 Billion | 94.89 Billion | 108.39 Billion | 60.34 Billion | 63.81 Billion |
| Earnings Per Share Basic | 83.86 | 43.53 | 63.06 | 71.20 | 39.11 | 39.95 |
| Earnings Per Share Diluted | 83.85 | 43.31 | 62.72 | 70.90 | 38.92 | 39.72 |
| Weighted Average Shares Outstanding | 1.44 Billion | 1.46 Billion | 1.5 Billion | 1.52 Billion | 1.54 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.47 Billion | 1.51 Billion | 1.52 Billion | 1.55 Billion | 1.6 Billion |
| Gross Margin | 0.16 | 0.48 | 0.84 | 0.82 | 0.48 | 0.45 |
| EBIT Margin | - | 0.22 | 0.30 | 0.35 | 0.26 | 0.25 |
| Profit Margin | 0.10 | 0.11 | 0.16 | 0.21 | 0.13 | 0.13 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.23 | 0.27 | 0.18 | 0.19 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1283.67 Billion | 373.74 Billion | 197.11 Billion | 175.02 Billion | 159.71 Billion | 193.6 Billion |
| Cost of Revenue | 573 Billion | 148.33 Billion | 153.54 Billion | 142.65 Billion | 125.32 Billion | 112.67 Billion |
| Gross Profit | 710.67 Billion | 225.4 Billion | 43.56 Billion | 32.36 Billion | 34.38 Billion | 80.92 Billion |
| Operating Expenses | 599.78 Billion | 185.81 Billion | 156.23 Billion | 135.58 Billion | 122.14 Billion | 169.04 Billion |
| Selling, General and Administrative Expenses | - | 28.05 Billion | 27.26 Billion | 26.68 Billion | 25.22 Billion | 24.83 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.98 Billion | -176.59 Billion | -143.85 Billion | -123.51 Billion | -110.23 Billion | -157.76 Billion |
| Cost and Expenses | 575.89 Billion | 327.53 Billion | 156.23 Billion | 135.58 Billion | 122.14 Billion | 169.04 Billion |
| Operating Income | 47.15 Billion | 46.2 Billion | 39.75 Billion | 40.48 Billion | 34.59 Billion | 25.74 Billion |
| Interest Expense | 527.87 Billion | 140.06 Billion | 142.25 Billion | 131.35 Billion | 114.19 Billion | 101.9 Billion |
| Income Tax Expense | 157.01 Billion | 16.68 Billion | 11.29 Billion | 10.69 Billion | 10.88 Billion | 8.61 Billion |
| Earnings before Tax | 204.16 Billion | 58.44 Billion | 42 Billion | 42.7 Billion | 36.84 Billion | 28.36 Billion |
| Net Income | 179.99 Billion | 39.59 Billion | 28.45 Billion | 29.79 Billion | 23.71 Billion | 17.12 Billion |
| Earnings Per Share Basic | - | 28.22 | 20.02 | 20.60 | 16.32 | 11.79 |
| Earnings Per Share Diluted | - | 27.53 | 19.71 | 20.39 | 16.23 | 11.71 |
| Weighted Average Shares Outstanding | 84.94 | 1.4 Billion | 1.42 Billion | 1.44 Billion | 1.45 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 83.85 | 1.43 Billion | 1.44 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Gross Margin | 0.55 | 0.60 | 0.22 | 0.18 | 0.22 | 0.42 |
| EBIT Margin | - | 0.15 | 0.25 | 0.28 | 0.27 | 0.18 |
| Profit Margin | 0.14 | 0.11 | 0.14 | 0.17 | 0.15 | 0.09 |
| EBITDA | - | 54.98 Billion | 48.58 Billion | 49.28 Billion | 43.33 Billion | 34.26 Billion |
| Earnings Before Tax Margin | 0.04 | 0.12 | 0.20 | 0.23 | 0.22 | 0.13 |
VSTO
LTM
DUTI
NWHUF
COCH
ICL