IDR 3570.0
(-0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3874.33 Billion | 3017.08 Billion | 2177.78 Billion | 1724.79 Billion | 2459.81 Billion | 2225.7 Billion |
Cost of Revenue | 1566.1 Billion | 1072.13 Billion | 825.18 Billion | 424.92 Billion | 588.84 Billion | 451.85 Billion |
Gross Profit | 2308.23 Billion | 1944.94 Billion | 1352.6 Billion | 1299.87 Billion | 1870.96 Billion | 1773.85 Billion |
Operating Expenses | 1083.31 Billion | 950.56 Billion | 730.31 Billion | 721.51 Billion | 820.47 Billion | 800.5 Billion |
Selling, General and Administrative Expenses | 866.01 Billion | 484.05 Billion | 342.11 Billion | 289.19 Billion | 353.72 Billion | 368.28 Billion |
Research and Development Expenses | - | 0.28 | 0.33 | 0.37 | 0.52 | 0.50 |
Other Expenses | 217.29 Billion | 466.5 Billion | 388.2 Billion | 432.31 Billion | 466.74 Billion | 17.57 Billion |
Cost and Expenses | 2669.96 Billion | 2022.69 Billion | 1555.5 Billion | 1146.43 Billion | 1409.31 Billion | 1252.35 Billion |
Operating Income | 1192.46 Billion | 979.49 Billion | 622.71 Billion | 796.34 Billion | 1050.49 Billion | 973.35 Billion |
Interest Expense | 201.42 Billion | 243.55 Billion | 217.4 Billion | 155.3 Billion | 6.03 Billion | 5.8 Billion |
Income Tax Expense | 2.22 Billion | 1.65 Billion | 1.2 Billion | 2.39 Billion | 8.51 Billion | 6.52 Billion |
Earnings before Tax | 1287.48 Billion | 848.35 Billion | 731.32 Billion | 640.82 Billion | 1298.47 Billion | 1133.18 Billion |
Net Income | 1066.42 Billion | 747.55 Billion | 659.89 Billion | 533.72 Billion | 1102.85 Billion | 911.49 Billion |
Earnings Per Share Basic | 576.44 | 404.08 | 356.70 | 288.50 | 596.14 | 492.70 |
Earnings Per Share Diluted | 576.44 | 404.08 | 356.70 | 288.50 | 596.14 | 492.70 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Gross Margin | 0.60 | 0.64 | 0.62 | 0.75 | 0.76 | 0.80 |
EBIT Margin | 0.34 | 0.37 | 0.37 | 0.47 | 0.54 | 0.52 |
Profit Margin | 0.28 | 0.25 | 0.30 | 0.31 | 0.45 | 0.41 |
EBITDA | 1333.41 Billion | 1107.63 Billion | 967.43 Billion | 816.41 Billion | 1322.71 Billion | 1159.76 Billion |
Earnings Before Tax Margin | 0.31 | 0.32 | 0.29 | 0.46 | 0.43 | 0.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 898.26 Billion | 1413.9 Billion | 892.41 Billion | 3874.33 Billion | 953.91 Billion | 998.42 Billion |
Cost of Revenue | 314.89 Billion | 590.93 Billion | 350.15 Billion | 1566.1 Billion | 431.85 Billion | 356.01 Billion |
Gross Profit | 583.37 Billion | 822.97 Billion | 542.25 Billion | 2308.23 Billion | 522.05 Billion | 642.41 Billion |
Operating Expenses | -311.99 Billion | 289.56 Billion | 261.14 Billion | 1105.33 Billion | 301.49 Billion | 288.41 Billion |
Selling, General and Administrative Expenses | - | 147.16 Billion | 140.5 Billion | - | 159.07 Billion | 146.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -311.99 Billion | 4.18 Billion | -7.28 Billion | -1105.33 Billion | -301.49 Billion | 163.09 Million |
Cost and Expenses | 626.88 Billion | 874.02 Billion | 611.3 Billion | 2671.43 Billion | 733.35 Billion | 644.42 Billion |
Operating Income | 271.38 Billion | 539.87 Billion | 279 Billion | 1202.89 Billion | 220.55 Billion | 353.94 Billion |
Interest Expense | - | 34.54 Billion | 35.86 Billion | 201.42 Billion | 42.2 Billion | 46.35 Billion |
Income Tax Expense | 149.66 Million | 510.23 Million | 613.29 Million | 2.22 Billion | 258.11 Million | 276.09 Million |
Earnings before Tax | 285.15 Billion | 547.01 Billion | 263.1 Billion | 1287.48 Billion | 213.08 Billion | 456.36 Billion |
Net Income | 178.75 Billion | 367.4 Billion | 158.58 Billion | 1066.42 Billion | 151.23 Billion | 402.05 Billion |
Earnings Per Share Basic | 96.63 | 198.60 | 85.72 | - | 81.75 | 217.33 |
Earnings Per Share Diluted | 96.63 | 198.60 | 85.72 | - | 81.75 | 217.33 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Gross Margin | 0.65 | 0.58 | 0.61 | 0.60 | 0.55 | 0.64 |
EBIT Margin | 0.34 | 0.40 | 0.34 | - | 0.26 | 0.51 |
Profit Margin | 0.20 | 0.26 | 0.18 | 0.28 | 0.16 | 0.40 |
EBITDA | 303.67 Billion | 571.99 Billion | 303.42 Billion | - | 252.72 Billion | 506.37 Billion |
Earnings Before Tax Margin | 0.30 | 0.38 | 0.31 | 0.31 | 0.23 | 0.35 |
3035
MYRG
CUMMINSIND
DSEEY
VSTO
LTM